Skip to content

HintSeekers: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HintSeekers

BE 0746.948.795
NACE 93.299, Other amusement and recreation activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,272
2024 · €3,598+€16,674
Equity
€25,533
2024 · €5,261+€20,272
Cash
€14,225
2024 · €3,825+€10,401
Balance sheet total
€186,675
2024 · €8,700+€177,975

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€107,961

    new in 2025: €107,961

    of which Plant, machinery and equipment: +€87,086

  • Deferred charges and accrued income +€29,821

    new in 2025: €29,821

  • Receivables within one year +€29,793

    up €29,793 (+611%), from €4,875 to €34,668

    of which Trade receivables: +€22,728

  • Cash +€10,401

    up €10,401 (+272%), from €3,825 to €14,225

    mainly Trade debts (+€151,466) and Net result for the year (+€20,272)

Equity and liabilities
  • Trade debts +€151,466

    up €151,466 (+23,761%), from €637 to €152,104

  • Profit (loss) carried forward +€20,272

    up €20,272, from -€2,739 to €17,533

  • Tax, wage and social debts +€7,206

    new in 2025: €7,206

    of which Taxes: +€7,190

Income statement
  • Gross operating margin +€44,758

    up €44,758 (+1,052%), from €4,255 to €49,013

  • Staff costs +€9,895

    new in 2025: €9,895

  • Depreciation +€9,769

    new in 2025: €9,769

  • Taxes +€7,190

    new in 2025: €7,190

  • Financial charges +€1,197

    up €1,197 (+726%), from €165 to €1,361

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,598
Gross operating margin +€44,758
Staff costs -€9,895
Depreciation -€9,769
Other operating charges +€54
Financial income -€87
Financial charges -€1,197
Taxes -€7,190
Result 2025 €20,272
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€128,070
Investment -€117,730
Financing +€60
Cash 2024 €3,825
Net result for the year +€20,272
Depreciation +€9,769
Receivables within one year -€29,793
Deferred charges and accrued income -€29,821
Trade debts +€151,466
Tax, wage and social debts +€7,206
Other debts -€1,029
Investment in fixed assets (net) -€117,730
Short-term financial debts +€60
Cash 2025 €14,225
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,700 €186,675 +€177,975 +2,046%
Fixed assets 21/28 - €107,961 +€107,961
Tangible fixed assets 22/27 - €107,961 +€107,961
Plant, machinery and equipment 23 - €87,086 +€87,086
Furniture and vehicles 24 - €20,874 +€20,874
Current assets 29/58 €8,700 €78,715 +€70,015 +805%
Amounts receivable within one year 40/41 €4,875 €34,668 +€29,793 +611%
Trade receivables 40 €4,875 €27,603 +€22,728 +466%
Other amounts receivable 41 - €7,065 +€7,065
Cash at bank and in hand 54/58 €3,825 €14,225 +€10,401 +272%
Deferred charges and accrued income 490/1 - €29,821 +€29,821
Total equity and liabilities 10/49 €8,700 €186,675 +€177,975 +2,046%
Equity 10/15 €5,261 €25,533 +€20,272 +385%
Contributions 10/11 €8,000 €8,000 = 0.0%
Profit (loss) carried forward 14 -€2,739 €17,533 +€20,272
Amounts payable 17/49 €3,439 €161,142 +€157,703 +4,585%
Amounts payable within one year 42/48 €3,439 €161,142 +€157,703 +4,585%
Financial debts 43 - €60 +€60
Credit institutions 430/8 - €60 +€60
Trade debts 44 €637 €152,104 +€151,466 +23,761%
Suppliers 440/4 €637 €152,104 +€151,466 +23,761%
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 - €7,206 +€7,206
Taxes 450/3 - €7,190 +€7,190
Remuneration and social security 454/9 - €16 +€16
Other amounts payable 47/48 €2,802 €1,773 -€1,029 -36.7%
Accrued charges and deferred income 492/3 €0 - =
Remuneration, social security and pensions 62 - €9,895 +€9,895
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €9,769 +€9,769
Other operating charges 640/8 €578 €525 -€54 -9.3%
Gross operating margin 9900 €4,255 €49,013 +€44,758 +1,052%
Operating profit (loss) 9901 €3,676 €28,824 +€25,147 +684%
Financial income 75/76B €87 €0 -€87 -100%
Recurring financial income 75 €87 €0 -€87 -100%
Financial charges 65/66B €165 €1,361 +€1,197 +726%
Recurring financial charges 65 €165 €1,361 +€1,197 +726%
Profit (loss) for the period before taxes 9903 €3,598 €27,462 +€23,864 +663%
Income taxes 67/77 - €7,190 +€7,190
Profit (loss) for the period 9904 €3,598 €20,272 +€16,674 +463%
Profit (loss) for the period to be appropriated 9905 €3,598 €20,272 +€16,674 +463%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.