Skip to content

HIGHTECH2: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HIGHTECH2

BE 0600.917.176
NACE 90.393, Specialised image, lighting and sound technical services
fiscal year 2016 against 2017filed annual accounts (NBB)
Net result for the year
-€1,014
2016 · €957-€1,971
Equity
€12,187
2016 · €13,201-€1,014
Cash
€80,799
2016 · €17,491+€63,308
Balance sheet total
€182,582
2016 · €19,933+€162,649

Largest movements

2016 to 2017
Assets
  • Current assets +€162,649

    up €162,649 (+816.0%), from €19,933 to €182,582

Equity and liabilities
  • Debts within one year +€163,663

    up €163,663 (+2431.1%), from €6,732 to €170,395

Income statement
  • Turnover -€64,820

    no longer reported in 2017 (was €64,820)

  • Purchases and services -€64,361

    no longer reported in 2017 (was €64,361)

From the 2016 result to the 2017 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2016 €957
Gross operating margin +€453
Other operating items -€1,768
Financial income -€22
Financial charges +€36
Other financial items -€231
Taxes -€439
Result 2017 -€1,014

Cash bridge derived

cash 2016 to 2017

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 35 lines
Line Code 2016 2017 Change %
Total assets 20/58 €19,933 €182,582 +€162,649 +816.0%
Current assets 29/58 €19,933 €182,582 +€162,649 +816.0%
Stocks and contracts in progress 3 - €52,043 +€52,043
Amounts receivable within one year 40/41 €2,442 €12,240 +€9,798 +401.2%
Trade receivables 40 €2,442 - -€2,442
Cash at bank and in hand 54/58 €17,491 €80,799 +€63,308 +361.9%
Total equity and liabilities 10/49 €19,933 €182,582 +€162,649 +816.0%
Equity 10/15 €13,201 €12,187 -€1,014 -7.7%
Contributions 10/11 €1,000 €1,000 = 0.0%
Capital 10 €1,000 - -€1,000
Issued capital 100 €1,000 - -€1,000
Reserves 13 €610 €610 +€0 0.0%
Legal reserve 130 €610 - -€610
Profit (loss) carried forward 14 €11,591 €10,577 -€1,014 -8.7%
Amounts payable 17/49 €6,732 €170,395 +€163,663 +2431.1%
Amounts payable within one year 42/48 €6,732 €170,395 +€163,663 +2431.1%
Trade debts 44 €1,243 €4,302 +€3,059 +246.1%
Suppliers 440/4 €1,243 - -€1,243
Taxes, remuneration and social security 45 €5,218 - -€5,218
Taxes 450/3 €5,218 - -€5,218
Other amounts payable 47/48 €271 - -€271
Turnover 70 €64,820 - -€64,820
Non-recurring operating income 76A €364 - -€364
Goods, raw materials, services and sundry goods 60/61 €64,361 - -€64,361
Non-recurring operating charges 66A €600 - -€600
Gross operating margin 9900 €3,359 €3,812 +€453 +13.5%
Operating profit (loss) 9901 €2,759 €1,444 -€1,315 -47.7%
Financial income 75/76B €22 - -€22
Recurring financial income 75 €22 €2 -€20 -90.3%
Financial charges 65/66B €36 - -€36
Recurring financial charges 65 €36 €234 +€198 +548.9%
Profit (loss) for the period before taxes 9903 €2,745 €1,213 -€1,532 -55.8%
Income taxes 67/77 €1,788 €2,227 +€439 +24.5%
Profit (loss) for the period 9904 €957 -€1,014 -€1,971
Profit (loss) for the period to be appropriated 9905 €957 -€1,014 -€1,971

Source: filed annual accounts (NBB), fiscal years ended 31 December 2016 and 31 December 2017. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.