Skip to content

HIGH LIFT: what changed

What changed

HIGH LIFT

BE 0841.412.642
NACE 46.140, Agents in the wholesale of industrial machinery, ships and aircraft
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€179,075
2024 · €146,621+€32,454
Equity
€740,258
2024 · €561,183+€179,075
Cash
€372,564
2024 · €120,362+€252,202
Balance sheet total
€1.3m
2024 · €827,815+€435,788

Largest movements

2024 to 2025
Assets
  • Cash +€252,202

    up €252,202 (+210%), from €120,362 to €372,564

    mainly Trade debts (+€237,956) and Net result for the year (+€179,075)

  • Stocks and contracts +€199,750

    up €199,750 (+108%), from €185,620 to €385,370

Equity and liabilities
  • Trade debts +€237,956

    up €237,956 (+169%), from €140,989 to €378,945

  • Reserves +€170,000

    up €170,000 (+70.5%), from €241,240 to €411,240

    of which Distributable reserves: +€170,000

  • Current portion of long-term debt +€45,315

    up €45,315 (+111%), from €40,880 to €86,195

  • Other debts -€37,093

    down €37,093 (-97.9%), from €37,905 to €812

  • Tax, wage and social debts +€13,519

    up €13,519 (+30.8%), from €43,874 to €57,393

    of which Taxes: +€6,952

Income statement
  • Gross operating margin +€87,812

    up €87,812 (+36.2%), from €242,331 to €330,143

  • Staff costs +€33,553

    up €33,553 (+333%), from €10,063 to €43,616

  • Taxes +€17,960

    up €17,960 (+28.6%), from €62,894 to €80,854

  • Depreciation +€6,999

    up €6,999 (+38.4%), from €18,248 to €25,247

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €146,621
Gross operating margin +€87,812
Staff costs -€33,553
Depreciation -€6,999
Other operating charges +€803
Financial income +€1,236
Financial charges +€1,115
Taxes -€17,960
Result 2025 €179,075
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€232,304
Investment -€22,433
Financing +€42,331
Cash 2024 €120,362
Net result for the year +€179,075
Depreciation +€25,247
Stocks and contracts -€199,750
Receivables within one year +€12,409
Deferred charges and accrued income +€941
Trade debts +€237,956
Tax, wage and social debts +€13,519
Other debts -€37,093
Investment in fixed assets (net) -€22,433
Debts after one year -€2,984
Current portion of long-term debt +€45,315
Cash 2025 €372,564
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €827,815 €1,263,603 +€435,788 +52.6%
Fixed assets 21/28 €84,505 €81,691 -€2,814 -3.3%
Tangible fixed assets 22/27 €84,505 €81,691 -€2,814 -3.3%
Plant, machinery and equipment 23 €24,101 €39,275 +€15,174 +63.0%
Furniture and vehicles 24 €60,404 €42,416 -€17,988 -29.8%
Current assets 29/58 €743,310 €1,181,912 +€438,602 +59.0%
Stocks and contracts in progress 3 €185,620 €385,370 +€199,750 +108%
Stocks 30/36 €185,620 €385,370 +€199,750 +108%
Amounts receivable within one year 40/41 €435,548 €423,139 -€12,409 -2.8%
Trade receivables 40 €420,014 €411,867 -€8,147 -1.9%
Other amounts receivable 41 €15,534 €11,272 -€4,262 -27.4%
Cash at bank and in hand 54/58 €120,362 €372,564 +€252,202 +210%
Deferred charges and accrued income 490/1 €1,780 €839 -€941 -52.9%
Total equity and liabilities 10/49 €827,815 €1,263,603 +€435,788 +52.6%
Equity 10/15 €561,183 €740,258 +€179,075 +31.9%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €241,240 €411,240 +€170,000 +70.5%
Non-distributable reserves 130/1 €1,240 €1,240 = 0.0%
Reserves not available under the articles 1311 €1,240 €1,240 = 0.0%
Distributable reserves 133 €240,000 €410,000 +€170,000 +70.8%
Profit (loss) carried forward 14 €307,543 €316,618 +€9,075 +3.0%
Amounts payable 17/49 €266,632 €523,345 +€256,713 +96.3%
Amounts payable after more than one year 17 €2,984 - -€2,984
Financial debts 170/4 €2,984 - -€2,984
Amounts payable within one year 42/48 €263,648 €523,345 +€259,697 +98.5%
Current portion of amounts payable after more than one year 42 €40,880 €86,195 +€45,315 +111%
Trade debts 44 €140,989 €378,945 +€237,956 +169%
Suppliers 440/4 €140,989 €378,945 +€237,956 +169%
Taxes, remuneration and social security 45 €43,874 €57,393 +€13,519 +30.8%
Taxes 450/3 €43,874 €50,826 +€6,952 +15.8%
Remuneration and social security 454/9 - €6,567 +€6,567
Other amounts payable 47/48 €37,905 €812 -€37,093 -97.9%
Remuneration, social security and pensions 62 €10,063 €43,616 +€33,553 +333%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,248 €25,247 +€6,999 +38.4%
Other operating charges 640/8 €1,419 €616 -€803 -56.6%
Gross operating margin 9900 €242,331 €330,143 +€87,812 +36.2%
Operating profit (loss) 9901 €212,601 €260,664 +€48,063 +22.6%
Financial income 75/76B €507 €1,743 +€1,236 +244%
Recurring financial income 75 €507 €1,743 +€1,236 +244%
Financial charges 65/66B €3,593 €2,478 -€1,115 -31.0%
Recurring financial charges 65 €3,593 €2,478 -€1,115 -31.0%
Profit (loss) for the period before taxes 9903 €209,515 €259,929 +€50,414 +24.1%
Income taxes 67/77 €62,894 €80,854 +€17,960 +28.6%
Profit (loss) for the period 9904 €146,621 €179,075 +€32,454 +22.1%
Profit (loss) for the period to be appropriated 9905 €146,621 €179,075 +€32,454 +22.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.