Skip to content

HIFI CAR CORNER: what changed

What changed

HIFI CAR CORNER

BE 0438.036.063
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,166
2024 · -€8,379-€3,787
Equity
€112,553
2024 · €124,718-€12,165
Cash
€6,142
2024 · €5,415+€727
Balance sheet total
€122,768
2024 · €129,780-€7,012

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€9,631

    down €9,631 (-17.2%), from €55,905 to €46,274

    of which Other amounts receivable: -€5,423

Equity and liabilities
  • Profit (loss) carried forward -€12,165

    down €12,165 (-78.3%), from €15,530 to €3,365

  • Trade debts +€5,908

    up €5,908 (+137%), from €4,307 to €10,215

Income statement
  • Gross operating margin -€4,825

    down €4,825, from €1,466 to -€3,359

  • Financial income +€2,655

    new in 2025: €2,655

  • Depreciation +€2,450

    up €2,450 (+113%), from €2,167 to €4,617

  • Other operating charges -€560

    down €560 (-14.3%), from €3,925 to €3,365

  • Financial charges -€214

    down €214 (-52.2%), from €410 to €196

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€8,379
Gross operating margin -€4,825
Depreciation -€2,450
Other operating charges +€560
Financial income +€2,655
Financial charges +€214
Taxes +€59
Result 2025 -€12,166
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,551
Investment -€5,825
Financing +€1
Cash 2024 €5,415
Net result for the year -€12,166
Depreciation +€4,617
Receivables within one year +€9,631
Deferred charges and accrued income -€684
Trade debts +€5,908
Tax, wage and social debts -€755
Investment in fixed assets (net) -€5,825
Contributions, distributions and other +€1
Cash 2025 €6,142
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €129,780 €122,768 -€7,012 -5.4%
Fixed assets 21/28 €68,460 €69,668 +€1,208 +1.8%
Tangible fixed assets 22/27 €68,417 €69,625 +€1,208 +1.8%
Land and buildings 22 €54,537 €54,537 = 0.0%
Plant, machinery and equipment 23 €10,588 €9,524 -€1,064 -10.0%
Furniture and vehicles 24 €3,292 €5,564 +€2,272 +69.0%
Financial fixed assets 28 €43 €43 = 0.0%
Current assets 29/58 €61,320 €53,100 -€8,220 -13.4%
Amounts receivable within one year 40/41 €55,905 €46,274 -€9,631 -17.2%
Trade receivables 40 €4,208 - -€4,208
Other amounts receivable 41 €51,697 €46,274 -€5,423 -10.5%
Cash at bank and in hand 54/58 €5,415 €6,142 +€727 +13.4%
Deferred charges and accrued income 490/1 - €684 +€684
Total equity and liabilities 10/49 €129,780 €122,768 -€7,012 -5.4%
Equity 10/15 €124,718 €112,553 -€12,165 -9.8%
Contributions 10/11 €99,157 €99,157 = 0.0%
Capital 10 €99,157 €99,157 = 0.0%
Issued capital 100 €99,157 €99,157 = 0.0%
Reserves 13 €10,031 €10,031 = 0.0%
Non-distributable reserves 130/1 €10,031 €10,031 = 0.0%
Legal reserve 130 €10,031 €10,031 = 0.0%
Profit (loss) carried forward 14 €15,530 €3,365 -€12,165 -78.3%
Amounts payable 17/49 €5,062 €10,215 +€5,153 +102%
Amounts payable within one year 42/48 €5,062 €10,215 +€5,153 +102%
Trade debts 44 €4,307 €10,215 +€5,908 +137%
Suppliers 440/4 €4,307 €10,215 +€5,908 +137%
Taxes, remuneration and social security 45 €755 - -€755
Taxes 450/3 €755 - -€755
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,167 €4,617 +€2,450 +113%
Other operating charges 640/8 €3,925 €3,365 -€560 -14.3%
Gross operating margin 9900 €1,466 -€3,359 -€4,825
Operating profit (loss) 9901 -€4,626 -€11,341 -€6,715 -145%
Financial income 75/76B - €2,655 +€2,655
Recurring financial income 75 - €2,655 +€2,655
Financial charges 65/66B €410 €196 -€214 -52.2%
Recurring financial charges 65 €410 €196 -€214 -52.2%
Profit (loss) for the period before taxes 9903 -€5,036 -€8,882 -€3,846 -76.4%
Income taxes 67/77 €3,343 €3,284 -€59 -1.8%
Profit (loss) for the period 9904 -€8,379 -€12,166 -€3,787 -45.2%
Profit (loss) for the period to be appropriated 9905 -€8,379 -€12,166 -€3,787 -45.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.