Skip to content

Hic & Nunc .net: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Hic & Nunc .net

BE 0552.870.603
NACE 74.991, Agents and managers of artists, athletes and other public figures
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€72,508
2024 · -€64,154-€8,354
Equity
€133,612
2024 · €206,120-€72,508
Cash
€16,123
2024 · €70,128-€54,004
Balance sheet total
€135,426
2024 · €337,302-€201,876

Largest movements

2024 to 2025
Assets
  • Current investments -€140,600

    down €140,600 (-58.4%), from €240,600 to €100,000

  • Cash -€54,004

    down €54,004 (-77.0%), from €70,128 to €16,123

    mainly Other debts (-€128,574) and Net result for the year (-€72,508)

  • Tangible fixed assets -€8,440

    down €8,440 (-40.5%), from €20,856 to €12,416

    of which Furniture and vehicles: -€8,134

Equity and liabilities
  • Other debts -€128,574

    down €128,574 (-100.0%), from €128,612 to €38

  • Profit (loss) carried forward -€72,508

    down €72,508 (-39.1%), from €185,660 to €113,152

Income statement
  • Financial charges +€15,276

    up €15,276 (+94.5%), from €16,166 to €31,442

  • Gross operating margin +€7,591

    up €7,591 (+18.6%), from -€40,851 to -€33,260

  • Financial income -€631

    down €631 (-19.0%), from €3,315 to €2,684

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€64,154
Gross operating margin +€7,591
Depreciation +€26
Other operating charges -€60
Financial income -€631
Financial charges -€15,276
Taxes -€4
Result 2025 -€72,508
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€194,604
Investment +€140,600
Financing €0
Cash 2024 €70,128
Net result for the year -€72,508
Depreciation +€8,440
Smaller working-capital items +€286
Deferred charges and accrued income -€1,395
Trade debts -€854
Other debts -€128,574
Current investments +€140,600
Cash 2025 €16,123
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €337,302 €135,426 -€201,876 -59.9%
Fixed assets 21/28 €20,856 €12,416 -€8,440 -40.5%
Tangible fixed assets 22/27 €20,856 €12,416 -€8,440 -40.5%
Furniture and vehicles 24 €20,245 €12,111 -€8,134 -40.2%
Other tangible fixed assets 26 €611 €306 -€306 -50.0%
Current assets 29/58 €316,445 €123,010 -€193,436 -61.1%
Amounts receivable within one year 40/41 €1,897 €1,671 -€226 -11.9%
Other amounts receivable 41 €1,897 €1,671 -€226 -11.9%
Current investments 50/53 €240,600 €100,000 -€140,600 -58.4%
Cash at bank and in hand 54/58 €70,128 €16,123 -€54,004 -77.0%
Deferred charges and accrued income 490/1 €3,821 €5,216 +€1,395 +36.5%
Total equity and liabilities 10/49 €337,302 €135,426 -€201,876 -59.9%
Equity 10/15 €206,120 €133,612 -€72,508 -35.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €185,660 €113,152 -€72,508 -39.1%
Amounts payable 17/49 €131,182 €1,814 -€129,368 -98.6%
Amounts payable within one year 42/48 €131,182 €1,814 -€129,368 -98.6%
Trade debts 44 €1,740 €886 -€854 -49.1%
Suppliers 440/4 €1,740 €886 -€854 -49.1%
Taxes, remuneration and social security 45 €830 €890 +€60 +7.2%
Taxes 450/3 €100 €100 = 0.0%
Remuneration and social security 454/9 €730 €790 +€60 +8.2%
Other amounts payable 47/48 €128,612 €38 -€128,574 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,465 €8,440 -€26 -0.3%
Other operating charges 640/8 €1,858 €1,918 +€60 +3.2%
Gross operating margin 9900 -€40,851 -€33,260 +€7,591 +18.6%
Operating profit (loss) 9901 -€51,174 -€43,617 +€7,557 +14.8%
Financial income 75/76B €3,315 €2,684 -€631 -19.0%
Recurring financial income 75 €3,315 €2,684 -€631 -19.0%
Financial charges 65/66B €16,166 €31,442 +€15,276 +94.5%
Recurring financial charges 65 €16,166 €31,442 +€15,276 +94.5%
Profit (loss) for the period before taxes 9903 -€64,026 -€72,376 -€8,350 -13.0%
Income taxes 67/77 €128 €132 +€4 +3.1%
Profit (loss) for the period 9904 -€64,154 -€72,508 -€8,354 -13.0%
Profit (loss) for the period to be appropriated 9905 -€64,154 -€72,508 -€8,354 -13.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.