Hey Solutions: what changed
Hey Solutions
Largest movements
- Cash +€30,087
up €30,087 (+290%), from €10,373 to €40,460
mainly Net result for the year (+€28,362) and Tax, wage and social debts (+€10,341)
- Tangible fixed assets +€10,257
new in 2025: €10,257
of which Furniture and vehicles: +€8,730
- Intangible fixed assets -€2,000
down €2,000 (-22.3%), from €8,986 to €6,986
- Receivables within one year -€1,323
down €1,323 (-12.8%), from €10,351 to €9,027
of which Trade receivables: -€6,279
- Reserves +€28,362
new in 2025: €28,362
- Tax, wage and social debts +€10,341
up €10,341 (+192%), from €5,380 to €15,721
of which Taxes: +€10,841
- Trade debts -€1,077
no longer reported in 2025 (was €1,077)
- Gross operating margin +€16,595
up €16,595 (+55.4%), from €29,948 to €46,543
- Taxes +€7,134
up €7,134 (+96.9%), from €7,360 to €14,493
- Depreciation +€2,332
up €2,332 (+230%), from €1,014 to €3,346
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,092 | €67,348 | +€37,256 | +124% |
| Fixed assets | 21/28 | €8,986 | €17,243 | +€8,257 | +91.9% |
| Intangible fixed assets | 21 | €8,986 | €6,986 | -€2,000 | -22.3% |
| Tangible fixed assets | 22/27 | - | €10,257 | +€10,257 | |
| Plant, machinery and equipment | 23 | - | €1,527 | +€1,527 | |
| Furniture and vehicles | 24 | - | €8,730 | +€8,730 | |
| Current assets | 29/58 | €21,106 | €50,105 | +€29,000 | +137% |
| Amounts receivable within one year | 40/41 | €10,351 | €9,027 | -€1,323 | -12.8% |
| Trade receivables | 40 | €10,047 | €3,768 | -€6,279 | -62.5% |
| Other amounts receivable | 41 | €304 | €5,259 | +€4,955 | +1,630% |
| Cash at bank and in hand | 54/58 | €10,373 | €40,460 | +€30,087 | +290% |
| Deferred charges and accrued income | 490/1 | €382 | €618 | +€236 | +61.9% |
| Total equity and liabilities | 10/49 | €30,092 | €67,348 | +€37,256 | +124% |
| Equity | 10/15 | €23,266 | €51,628 | +€28,362 | +122% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Contributions outside capital | 11 | €2,000 | €2,000 | = | 0.0% |
| Share premium | 1100/10 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | - | €28,362 | +€28,362 | |
| Distributable reserves | 133 | - | €28,362 | +€28,362 | |
| Profit (loss) carried forward | 14 | €21,266 | €21,266 | = | 0.0% |
| Amounts payable | 17/49 | €6,826 | €15,721 | +€8,894 | +130% |
| Amounts payable within one year | 42/48 | €6,826 | €15,721 | +€8,894 | +130% |
| Trade debts | 44 | €1,077 | - | -€1,077 | |
| Suppliers | 440/4 | €1,077 | - | -€1,077 | |
| Taxes, remuneration and social security | 45 | €5,380 | €15,721 | +€10,341 | +192% |
| Taxes | 450/3 | €4,880 | €15,721 | +€10,841 | +222% |
| Remuneration and social security | 454/9 | €500 | - | -€500 | |
| Other amounts payable | 47/48 | €369 | - | -€369 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,014 | €3,346 | +€2,332 | +230% |
| Other operating charges | 640/8 | €172 | €183 | +€11 | +6.4% |
| Gross operating margin | 9900 | €29,948 | €46,543 | +€16,595 | +55.4% |
| Operating profit (loss) | 9901 | €28,762 | €43,015 | +€14,252 | +49.6% |
| Financial income | 75/76B | €5 | €1 | -€4 | -73.9% |
| Recurring financial income | 75 | €5 | €1 | -€4 | -73.9% |
| Financial charges | 65/66B | €142 | €160 | +€19 | +13.1% |
| Recurring financial charges | 65 | €142 | €160 | +€19 | +13.1% |
| Profit (loss) for the period before taxes | 9903 | €28,625 | €42,855 | +€14,230 | +49.7% |
| Income taxes | 67/77 | €7,360 | €14,493 | +€7,134 | +96.9% |
| Profit (loss) for the period | 9904 | €21,266 | €28,362 | +€7,096 | +33.4% |
| Profit (loss) for the period to be appropriated | 9905 | €21,266 | €28,362 | +€7,096 | +33.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.