Skip to content

het verbond: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

het verbond

BE 0473.703.557
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€12,728
2024 · €35,532-€48,260
Equity
€425,880
2024 · €438,608-€12,728
Cash
€642
2024 · €12,299-€11,657
Balance sheet total
€661,663
2024 · €709,819-€48,156

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€38,001

    down €38,001 (-5.4%), from €697,520 to €659,519

    of which Land and buildings: -€36,357

  • Cash -€11,657

    down €11,657 (-94.8%), from €12,299 to €642

    mainly Current portion of long-term debt (-€31,578) and Debts after one year (-€27,427)

Equity and liabilities
  • Current portion of long-term debt -€31,578

    down €31,578 (-53.5%), from €59,005 to €27,427

  • Other debts +€29,071

    up €29,071 (+63.5%), from €45,769 to €74,840

  • Debts after one year -€27,427

    down €27,427 (-28.6%), from €96,024 to €68,598

  • Reserves -€12,728

    down €12,728 (-3.9%), from €322,408 to €309,680

    of which Tax-exempt reserves: -€6,931

Income statement
  • Gross operating margin -€66,941

    down €66,941 (-66.0%), from €101,446 to €34,506

  • Taxes -€15,856

    down €15,856 (-99.8%), from €15,884 to €28

  • Financial charges -€2,409

    down €2,409 (-39.3%), from €6,132 to €3,722

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,532
Gross operating margin -€66,941
Depreciation +€462
Other operating charges -€79
Financial income +€32
Financial charges +€2,409
Taxes +€15,856
Result 2025 -€12,728

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€47,348
Investment €0
Financing -€59,005
Cash 2024 €12,299
Net result for the year -€12,728
Depreciation +€38,001
Receivables within one year -€1,502
Provisions -€3,650
Trade debts -€2,132
Tax, wage and social debts +€288
Other debts +€29,071
Debts after one year -€27,427
Current portion of long-term debt -€31,578
Cash 2025 €642
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €709,819 €661,663 -€48,156 -6.8%
Fixed assets 21/28 €697,520 €659,519 -€38,001 -5.4%
Tangible fixed assets 22/27 €697,520 €659,519 -€38,001 -5.4%
Land and buildings 22 €691,046 €654,689 -€36,357 -5.3%
Plant, machinery and equipment 23 €6,475 €4,830 -€1,644 -25.4%
Current assets 29/58 €12,299 €2,144 -€10,155 -82.6%
Amounts receivable within one year 40/41 - €1,502 +€1,502
Trade receivables 40 - €750 +€750
Other amounts receivable 41 - €752 +€752
Cash at bank and in hand 54/58 €12,299 €642 -€11,657 -94.8%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €709,819 €661,663 -€48,156 -6.8%
Equity 10/15 €438,608 €425,880 -€12,728 -2.9%
Contributions 10/11 €116,200 €116,200 = 0.0%
Reserves 13 €322,408 €309,680 -€12,728 -3.9%
Tax-exempt reserves 132 €99,338 €92,407 -€6,931 -7.0%
Distributable reserves 133 €223,070 €217,272 -€5,798 -2.6%
Profit (loss) carried forward 14 €0 - =
Provisions and deferred taxes 16 €52,324 €48,673 -€3,650 -7.0%
Deferred taxes 168 €52,324 €48,673 -€3,650 -7.0%
Amounts payable 17/49 €218,888 €187,110 -€31,777 -14.5%
Amounts payable after more than one year 17 €96,024 €68,598 -€27,427 -28.6%
Financial debts 170/4 €96,024 €68,598 -€27,427 -28.6%
Amounts payable within one year 42/48 €122,863 €118,513 -€4,351 -3.5%
Current portion of amounts payable after more than one year 42 €59,005 €27,427 -€31,578 -53.5%
Trade debts 44 €2,428 €296 -€2,132 -87.8%
Suppliers 440/4 €2,428 €296 -€2,132 -87.8%
Taxes, remuneration and social security 45 €15,662 €15,950 +€288 +1.8%
Taxes 450/3 €15,662 €15,950 +€288 +1.8%
Other amounts payable 47/48 €45,769 €74,840 +€29,071 +63.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,463 €38,001 -€462 -1.2%
Other operating charges 640/8 €9,147 €9,226 +€79 +0.9%
Gross operating margin 9900 €101,446 €34,506 -€66,941 -66.0%
Operating profit (loss) 9901 €53,837 -€12,721 -€66,558
Financial income 75/76B €61 €93 +€32 +53.0%
Recurring financial income 75 €61 €93 +€32 +53.0%
Financial charges 65/66B €6,132 €3,722 -€2,409 -39.3%
Recurring financial charges 65 €6,132 €3,722 -€2,409 -39.3%
Profit (loss) for the period before taxes 9903 €47,766 -€16,351 -€64,117
Transfer from deferred taxes 780 €3,650 €3,650 = 0.0%
Income taxes 67/77 €15,884 €28 -€15,856 -99.8%
Profit (loss) for the period 9904 €35,532 -€12,728 -€48,260
Transfer from tax-exempt reserves 789 €6,931 €6,931 = 0.0%
Profit (loss) for the period to be appropriated 9905 €42,463 -€5,798 -€48,260

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.