Skip to content

HET REDACTIEHUIS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HET REDACTIEHUIS

BE 0741.566.483
NACE 59.120, Post-production of films, video and television programmes
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,063
2024 · -€5,025+€8,089
Equity
€1,663
2024 · -€1,400+€3,063
Cash
-
not filed
Balance sheet total
€26,751
2024 · €33,332-€6,581

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€10,092

    down €10,092 (-34.2%), from €29,530 to €19,438

    of which Other amounts receivable: -€11,130

  • Tangible fixed assets +€3,542

    up €3,542 (+93.9%), from €3,771 to €7,313

    of which Plant, machinery and equipment: +€2,560

Equity and liabilities
  • Trade debts -€15,706

    down €15,706 (-49.4%), from €31,773 to €16,067

  • Tax, wage and social debts +€3,250

    up €3,250 (+169%), from €1,924 to €5,174

  • Profit (loss) carried forward +€3,063

    up €3,063 (+23.1%), from -€13,285 to -€10,222

  • Other debts +€1,535

    new in 2025: €1,535

  • Short-term financial debts +€1,277

    up €1,277 (+123%), from €1,036 to €2,312

Income statement
  • Gross operating margin +€6,671

    up €6,671, from -€2,991 to €3,680

  • Depreciation -€939

    down €939 (-49.8%), from €1,885 to €946

  • Other operating charges -€431

    down €431 (-74.7%), from €577 to €146

  • Financial charges -€175

    down €175 (-30.0%), from €582 to €407

  • Financial income -€127

    down €127 (-12.6%), from €1,011 to €884

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,025
Gross operating margin +€6,671
Depreciation +€939
Other operating charges +€431
Financial income -€127
Financial charges +€175
Taxes +€0
Result 2025 €3,063
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €33,332 €26,751 -€6,581 -19.7%
Formation expenses 20 €31 €0 -€31 -100%
Fixed assets 21/28 €3,771 €7,313 +€3,542 +93.9%
Tangible fixed assets 22/27 €3,771 €7,313 +€3,542 +93.9%
Plant, machinery and equipment 23 €112 €2,672 +€2,560 +2,278%
Other tangible fixed assets 26 €3,658 €4,641 +€982 +26.8%
Current assets 29/58 €29,530 €19,438 -€10,092 -34.2%
Amounts receivable within one year 40/41 €29,530 €19,438 -€10,092 -34.2%
Trade receivables 40 €3,630 €4,668 +€1,038 +28.6%
Other amounts receivable 41 €25,900 €14,770 -€11,130 -43.0%
Total equity and liabilities 10/49 €33,332 €26,751 -€6,581 -19.7%
Equity 10/15 -€1,400 €1,663 +€3,063
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €9,385 €9,385 = 0.0%
Distributable reserves 133 €9,385 €9,385 = 0.0%
Profit (loss) carried forward 14 -€13,285 -€10,222 +€3,063 +23.1%
Amounts payable 17/49 €34,732 €25,088 -€9,644 -27.8%
Amounts payable within one year 42/48 €34,732 €25,088 -€9,644 -27.8%
Financial debts 43 €1,036 €2,312 +€1,277 +123%
Credit institutions 430/8 €1,036 €2,312 +€1,277 +123%
Trade debts 44 €31,773 €16,067 -€15,706 -49.4%
Suppliers 440/4 €31,773 €16,067 -€15,706 -49.4%
Taxes, remuneration and social security 45 €1,924 €5,174 +€3,250 +169%
Taxes 450/3 €1,924 €5,174 +€3,250 +169%
Other amounts payable 47/48 - €1,535 +€1,535
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,885 €946 -€939 -49.8%
Other operating charges 640/8 €577 €146 -€431 -74.7%
Gross operating margin 9900 -€2,991 €3,680 +€6,671
Operating profit (loss) 9901 -€5,454 €2,587 +€8,041
Financial income 75/76B €1,011 €884 -€127 -12.6%
Recurring financial income 75 €1,011 €884 -€127 -12.6%
Financial charges 65/66B €582 €407 -€175 -30.0%
Recurring financial charges 65 €582 €407 -€175 -30.0%
Profit (loss) for the period before taxes 9903 -€5,025 €3,063 +€8,089
Income taxes 67/77 €0 €0 -€0 -100%
Profit (loss) for the period 9904 -€5,025 €3,063 +€8,089
Profit (loss) for the period to be appropriated 9905 -€5,025 €3,063 +€8,089

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.