Skip to content

Het Parksken: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Het Parksken

BE 0802.548.603
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€7,817
2024 · -€24,356+€32,173
Equity
€20,320
2024 · €12,503+€7,817
Cash
€1,218
2024 · €224+€993
Balance sheet total
€564,449
2024 · €450,624+€113,825

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€112,831

    up €112,831 (+25.1%), from €450,241 to €563,071

Equity and liabilities
  • Debts after one year +€93,679

    up €93,679 (+23.2%), from €403,440 to €497,119

  • Current portion of long-term debt +€15,901

    up €15,901 (+110.5%), from €14,397 to €30,298

  • Profit (loss) carried forward +€7,817

    up €7,817 (+18.4%), from -€42,497 to -€34,680

Income statement
  • Gross operating margin +€36,164

    up €36,164 (+611.9%), from €5,910 to €42,073

  • Depreciation +€3,064

    up €3,064 (+22.1%), from €13,884 to €16,949

  • Financial charges +€2,263

    up €2,263 (+15.3%), from €14,743 to €17,006

  • Other operating charges -€1,336

    down €1,336 (-81.6%), from €1,638 to €302

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€24,356
Gross operating margin +€36,164
Depreciation -€3,064
Other operating charges +€1,336
Financial income +€0
Financial charges -€2,263
Result 2025 €7,817

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,193
Investment -€129,779
Financing +€109,580
Cash 2024 €224
Net result for the year +€7,817
Depreciation +€16,949
Deferred charges and accrued income -€1
Trade debts +€833
Other debts -€4,405
Investment in fixed assets (net) -€129,779
Debts after one year +€93,679
Current portion of long-term debt +€15,901
Cash 2025 €1,218
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €450,624 €564,449 +€113,825 +25.3%
Fixed assets 21/28 €450,241 €563,071 +€112,831 +25.1%
Tangible fixed assets 22/27 €450,241 €563,071 +€112,831 +25.1%
Land and buildings 22 €450,241 €563,071 +€112,831 +25.1%
Current assets 29/58 €383 €1,377 +€994 +259.5%
Cash at bank and in hand 54/58 €224 €1,218 +€993 +442.9%
Deferred charges and accrued income 490/1 €159 €160 +€1 +0.6%
Total equity and liabilities 10/49 €450,624 €564,449 +€113,825 +25.3%
Equity 10/15 €12,503 €20,320 +€7,817 +62.5%
Contributions 10/11 €55,000 €55,000 = 0.0%
Profit (loss) carried forward 14 -€42,497 -€34,680 +€7,817 +18.4%
Amounts payable 17/49 €438,121 €544,129 +€106,008 +24.2%
Amounts payable after more than one year 17 €403,440 €497,119 +€93,679 +23.2%
Financial debts 170/4 €403,440 €497,119 +€93,679 +23.2%
Amounts payable within one year 42/48 €34,681 €47,010 +€12,329 +35.6%
Current portion of amounts payable after more than one year 42 €14,397 €30,298 +€15,901 +110.5%
Trade debts 44 €89 €922 +€833 +940.7%
Suppliers 440/4 €89 €922 +€833 +940.7%
Other amounts payable 47/48 €20,195 €15,790 -€4,405 -21.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,884 €16,949 +€3,064 +22.1%
Other operating charges 640/8 €1,638 €302 -€1,336 -81.6%
Gross operating margin 9900 €5,910 €42,073 +€36,164 +611.9%
Operating profit (loss) 9901 -€9,613 €24,822 +€34,435
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €14,743 €17,006 +€2,263 +15.3%
Recurring financial charges 65 €14,743 €17,006 +€2,263 +15.3%
Profit (loss) for the period before taxes 9903 -€24,356 €7,817 +€32,173
Profit (loss) for the period 9904 -€24,356 €7,817 +€32,173
Profit (loss) for the period to be appropriated 9905 -€24,356 €7,817 +€32,173

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.