Skip to content

HET OCHTENDGLOREN: what changed

What changed

HET OCHTENDGLOREN

BE 0438.821.466
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€270
2024 · €1,429-€1,159
Equity
€8,349
2024 · €8,079+€270
Cash
€15,196
2024 · €12,133+€3,063
Balance sheet total
€30,990
2024 · €32,724-€1,734

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3,913

    down €3,913 (-39.2%), from €9,992 to €6,079

    of which Trade receivables: -€8,938

  • Cash +€3,063

    up €3,063 (+25.2%), from €12,133 to €15,196

    mainly Receivables within one year (+€3,913) and Depreciation (+€897)

  • Tangible fixed assets -€897

    down €897 (-22.6%), from €3,974 to €3,077

Equity and liabilities
  • Trade debts -€2,011

    down €2,011 (-8.2%), from €24,459 to €22,448

Income statement
  • Other operating charges +€3,022

    up €3,022 (+301%), from €1,003 to €4,025

  • Gross operating margin +€1,396

    up €1,396 (+27.5%), from €5,078 to €6,474

  • Financial charges -€467

    down €467 (-28.3%), from €1,652 to €1,185

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,429
Gross operating margin +€1,396
Other operating charges -€3,022
Financial income +€0
Financial charges +€467
Taxes +€0
Result 2025 €270
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3,063
Investment €0
Financing €0
Cash 2024 €12,133
Net result for the year +€270
Depreciation +€897
Stocks and contracts +€20
Receivables within one year +€3,913
Deferred charges and accrued income -€32
Trade debts -€2,011
Tax, wage and social debts +€96
Other debts -€90
Cash 2025 €15,196
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €32,724 €30,990 -€1,734 -5.3%
Fixed assets 21/28 €4,420 €3,523 -€897 -20.3%
Tangible fixed assets 22/27 €3,974 €3,077 -€897 -22.6%
Plant, machinery and equipment 23 €3,974 €3,077 -€897 -22.6%
Financial fixed assets 28 €446 €446 = 0.0%
Current assets 29/58 €28,304 €27,467 -€837 -3.0%
Stocks and contracts in progress 3 €5,303 €5,284 -€20 -0.4%
Stocks 30/36 €5,303 €5,284 -€20 -0.4%
Amounts receivable within one year 40/41 €9,992 €6,079 -€3,913 -39.2%
Trade receivables 40 €9,967 €1,029 -€8,938 -89.7%
Other amounts receivable 41 €25 €5,050 +€5,025 +19,861%
Cash at bank and in hand 54/58 €12,133 €15,196 +€3,063 +25.2%
Deferred charges and accrued income 490/1 €875 €908 +€32 +3.7%
Total equity and liabilities 10/49 €32,724 €30,990 -€1,734 -5.3%
Equity 10/15 €8,079 €8,349 +€270 +3.3%
Contributions 10/11 €6,205 €6,205 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €14 €284 +€270 +2,002%
Amounts payable 17/49 €24,645 €22,641 -€2,004 -8.1%
Amounts payable within one year 42/48 €24,645 €22,641 -€2,004 -8.1%
Trade debts 44 €24,459 €22,448 -€2,011 -8.2%
Suppliers 440/4 €24,459 €22,448 -€2,011 -8.2%
Taxes, remuneration and social security 45 €97 €193 +€96 +99.5%
Taxes 450/3 €97 €193 +€96 +99.5%
Other amounts payable 47/48 €90 €0 -€90 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €897 €897 = 0.0%
Other operating charges 640/8 €1,003 €4,025 +€3,022 +301%
Gross operating margin 9900 €5,078 €6,474 +€1,396 +27.5%
Operating profit (loss) 9901 €3,178 €1,551 -€1,626 -51.2%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €1,652 €1,185 -€467 -28.3%
Recurring financial charges 65 €1,652 €1,185 -€467 -28.3%
Profit (loss) for the period before taxes 9903 €1,526 €367 -€1,159 -76.0%
Income taxes 67/77 €97 €96 -€0 -0.5%
Profit (loss) for the period 9904 €1,429 €270 -€1,159 -81.1%
Profit (loss) for the period to be appropriated 9905 €1,429 €270 -€1,159 -81.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.