Skip to content

HET KASTEELTJE: what changed

What changed

HET KASTEELTJE

BE 0451.356.143
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,162
2024 · -€16,711+€5,549
Equity
-€102,362
2024 · -€91,201-€11,162
Cash
€530
2024 · €845-€315
Balance sheet total
€79,510
2024 · €93,524-€14,014

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,795

    down €13,795 (-15.1%), from €91,253 to €77,458

    of which Furniture and vehicles: -€6,922

Equity and liabilities
  • Profit (loss) carried forward -€11,162

    down €11,162 (-8.7%), from -€128,385 to -€139,546

  • Other debts -€2,872

    down €2,872 (-1.6%), from €184,350 to €181,478

Income statement
  • Gross operating margin +€5,506

    up €5,506, from -€556 to €4,950

  • Depreciation -€72

    down €72 (-0.5%), from €13,867 to €13,795

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€16,711
Gross operating margin +€5,506
Depreciation +€72
Other operating charges -€33
Financial charges -€29
Taxes +€33
Result 2025 -€11,162
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€315
Investment €0
Financing €0
Cash 2024 €845
Net result for the year -€11,162
Depreciation +€13,795
Deferred charges and accrued income -€96
Trade debts +€43
Tax, wage and social debts -€23
Other debts -€2,872
Cash 2025 €530
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €93,524 €79,510 -€14,014 -15.0%
Fixed assets 21/28 €91,253 €77,458 -€13,795 -15.1%
Tangible fixed assets 22/27 €91,253 €77,458 -€13,795 -15.1%
Land and buildings 22 €72,374 €65,601 -€6,774 -9.4%
Furniture and vehicles 24 €18,679 €11,757 -€6,922 -37.1%
Other tangible fixed assets 26 €200 €100 -€100 -49.9%
Current assets 29/58 €2,271 €2,052 -€219 -9.7%
Cash at bank and in hand 54/58 €845 €530 -€315 -37.3%
Deferred charges and accrued income 490/1 €1,426 €1,522 +€96 +6.7%
Total equity and liabilities 10/49 €93,524 €79,510 -€14,014 -15.0%
Equity 10/15 -€91,201 -€102,362 -€11,162 -12.2%
Contributions 10/11 €37,184 €37,184 = 0.0%
Reserves 13 €0 - =
Distributable reserves 133 €0 - =
Profit (loss) carried forward 14 -€128,385 -€139,546 -€11,162 -8.7%
Amounts payable 17/49 €184,725 €181,872 -€2,852 -1.5%
Amounts payable within one year 42/48 €184,725 €181,872 -€2,852 -1.5%
Trade debts 44 €36 €79 +€43 +120%
Suppliers 440/4 €36 €79 +€43 +120%
Taxes, remuneration and social security 45 €339 €315 -€23 -6.9%
Taxes 450/3 €339 €315 -€23 -6.9%
Other amounts payable 47/48 €184,350 €181,478 -€2,872 -1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,867 €13,795 -€72 -0.5%
Other operating charges 640/8 €1,959 €1,992 +€33 +1.7%
Gross operating margin 9900 -€556 €4,950 +€5,506
Operating profit (loss) 9901 -€16,382 -€10,837 +€5,545 +33.8%
Financial charges 65/66B €155 €184 +€29 +18.9%
Recurring financial charges 65 €155 €184 +€29 +18.9%
Profit (loss) for the period before taxes 9903 -€16,537 -€11,021 +€5,516 +33.4%
Income taxes 67/77 €174 €141 -€33 -19.2%
Profit (loss) for the period 9904 -€16,711 -€11,162 +€5,549 +33.2%
Profit (loss) for the period to be appropriated 9905 -€16,711 -€11,162 +€5,549 +33.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.