Skip to content

Het Hol: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Het Hol

BE 0836.235.812
NACE 47.530, Retail trade
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,651
2024 · €18,303-€13,652
Equity
-€43,984
2024 · -€48,635+€4,651
Cash
€35,720
2024 · €30,682+€5,038
Balance sheet total
€152,217
2024 · €186,972-€34,755

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€24,939

    down €24,939 (-100.0%), from €24,943 to €4

    of which Trade receivables: -€24,943

  • Tangible fixed assets -€14,853

    down €14,853 (-11.3%), from €131,347 to €116,493

  • Cash +€5,038

    up €5,038 (+16.4%), from €30,682 to €35,720

    mainly Receivables within one year (+€24,939) and Depreciation (+€14,853)

Equity and liabilities
  • Trade debts -€23,290

    down €23,290 (-83.4%), from €27,919 to €4,630

  • Debts after one year -€10,961

    down €10,961 (-16.7%), from €65,812 to €54,851

  • Other debts -€6,799

    down €6,799 (-5.2%), from €130,550 to €123,750

  • Profit (loss) carried forward +€4,651

    up €4,651 (+8.5%), from -€54,835 to -€50,184

Income statement
  • Gross operating margin -€13,177

    down €13,177 (-34.6%), from €38,082 to €24,905

  • Other operating charges +€759

    up €759 (+67.6%), from €1,122 to €1,881

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,303
Gross operating margin -€13,177
Other operating charges -€759
Financial income -€2
Financial charges +€286
Taxes +€1
Result 2025 €4,651
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,472
Investment +€0
Financing -€10,434
Cash 2024 €30,682
Net result for the year +€4,651
Depreciation +€14,853
Receivables within one year +€24,939
Trade debts -€23,290
Tax, wage and social debts +€1,117
Other debts -€6,799
Investment in fixed assets (net) +€0
Debts after one year -€10,961
Current portion of long-term debt +€527
Cash 2025 €35,720
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €186,972 €152,217 -€34,755 -18.6%
Fixed assets 21/28 €131,347 €116,493 -€14,853 -11.3%
Tangible fixed assets 22/27 €131,347 €116,493 -€14,853 -11.3%
Land and buildings 22 €131,347 €116,493 -€14,853 -11.3%
Current assets 29/58 €55,625 €35,724 -€19,901 -35.8%
Amounts receivable within one year 40/41 €24,943 €4 -€24,939 -100.0%
Trade receivables 40 €24,943 €0 -€24,943 -100%
Other amounts receivable 41 - €4 +€4
Cash at bank and in hand 54/58 €30,682 €35,720 +€5,038 +16.4%
Total equity and liabilities 10/49 €186,972 €152,217 -€34,755 -18.6%
Equity 10/15 -€48,635 -€43,984 +€4,651 +9.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€54,835 -€50,184 +€4,651 +8.5%
Amounts payable 17/49 €235,606 €196,201 -€39,406 -16.7%
Amounts payable after more than one year 17 €65,812 €54,851 -€10,961 -16.7%
Financial debts 170/4 €65,812 €54,851 -€10,961 -16.7%
Amounts payable within one year 42/48 €169,794 €141,350 -€28,444 -16.8%
Current portion of amounts payable after more than one year 42 €11,325 €11,853 +€527 +4.7%
Trade debts 44 €27,919 €4,630 -€23,290 -83.4%
Suppliers 440/4 €27,919 €4,630 -€23,290 -83.4%
Taxes, remuneration and social security 45 - €1,117 +€1,117
Taxes 450/3 - €1,117 +€1,117
Other amounts payable 47/48 €130,550 €123,750 -€6,799 -5.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,853 €14,853 = 0.0%
Other operating charges 640/8 €1,122 €1,881 +€759 +67.6%
Gross operating margin 9900 €38,082 €24,905 -€13,177 -34.6%
Operating profit (loss) 9901 €22,107 €8,171 -€13,936 -63.0%
Financial income 75/76B €15 €12 -€2 -16.9%
Recurring financial income 75 €15 €12 -€2 -16.9%
Financial charges 65/66B €3,817 €3,532 -€286 -7.5%
Recurring financial charges 65 €3,817 €3,532 -€286 -7.5%
Profit (loss) for the period before taxes 9903 €18,304 €4,651 -€13,653 -74.6%
Income taxes 67/77 €1 €0 -€1 -100%
Profit (loss) for the period 9904 €18,303 €4,651 -€13,652 -74.6%
Profit (loss) for the period to be appropriated 9905 €18,303 €4,651 -€13,652 -74.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.