Skip to content

Hessenplein: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Hessenplein

BE 0769.346.095
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€137,159
2024 · -€2.4m+€2.2m
Equity
-€1.2m
2024 · -€1.1m-€137,159
Cash
€173,738
2024 · €271,402-€97,664
Balance sheet total
€19.7m
2024 · €18.8m+€917,542

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€1.0m

    up €1.0m (+5.4%), from €18.5m to €19.5m

Equity and liabilities
  • Other debts +€1.1m

    up €1.1m (+19,469%), from €5,650 to €1.1m

  • Current portion of long-term debt +€617,915

    up €617,915 (+283%), from €218,294 to €836,209

  • Debts after one year -€574,983

    down €574,983 (-2.9%), from €19.5m to €18.9m

Income statement
  • Write-downs -€2.4m

    down €2.4m, from €2.3m to -€65,902

  • Gross operating margin -€111,751

    down €111,751 (-6,490%), from -€1,722 to -€113,473

  • Other operating charges +€40,498

    up €40,498 (+89.0%), from €45,520 to €86,018

  • Financial charges -€3,189

    down €3,189 (-47.2%), from €6,759 to €3,570

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2.4m
Gross operating margin -€111,751
Write-downs +€2.4m
Other operating charges -€40,498
Financial charges +€3,189
Result 2025 -€137,159
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€140,597
Investment €0
Financing +€42,933
Cash 2024 €271,402
Net result for the year -€137,159
Stocks and contracts -€1.0m
Receivables within one year -€16,961
Deferred charges and accrued income +€4,640
Trade debts -€56,956
Other debts +€1.1m
Accrued charges and deferred income -€31,275
Debts after one year -€574,983
Current portion of long-term debt +€617,915
Cash 2025 €173,738
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,820,020 €19,737,561 +€917,542 +4.9%
Fixed assets 21/28 €4,250 €4,250 = 0.0%
Financial fixed assets 28 €4,250 €4,250 = 0.0%
Current assets 29/58 €18,815,770 €19,733,311 +€917,542 +4.9%
Stocks and contracts in progress 3 €18,513,214 €19,516,099 +€1.0m +5.4%
Stocks 30/36 €18,513,214 €19,516,099 +€1.0m +5.4%
Amounts receivable within one year 40/41 €26,513 €43,474 +€16,961 +64.0%
Trade receivables 40 €12,312 €145 -€12,166 -98.8%
Other amounts receivable 41 €14,202 €43,329 +€29,127 +205%
Cash at bank and in hand 54/58 €271,402 €173,738 -€97,664 -36.0%
Deferred charges and accrued income 490/1 €4,640 €0 -€4,640 -100%
Total equity and liabilities 10/49 €18,820,020 €19,737,561 +€917,542 +4.9%
Equity 10/15 -€1,096,420 -€1,233,580 -€137,159 -12.5%
Contributions 10/11 €2,220,000 €2,220,000 = 0.0%
Profit (loss) carried forward 14 -€3,316,420 -€3,453,580 -€137,159 -4.1%
Amounts payable 17/49 €19,916,440 €20,971,141 +€1.1m +5.3%
Amounts payable after more than one year 17 €19,499,850 €18,924,867 -€574,983 -2.9%
Financial debts 170/4 €19,499,850 €18,924,867 -€574,983 -2.9%
Amounts payable within one year 42/48 €315,898 €1,976,857 +€1.7m +526%
Current portion of amounts payable after more than one year 42 €218,294 €836,209 +€617,915 +283%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €91,954 €34,998 -€56,956 -61.9%
Suppliers 440/4 €91,954 €34,998 -€56,956 -61.9%
Other amounts payable 47/48 €5,650 €1,105,650 +€1.1m +19,469%
Accrued charges and deferred income 492/3 €100,692 €69,417 -€31,275 -31.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €2,301,043 -€65,902 -€2.4m
Other operating charges 640/8 €45,520 €86,018 +€40,498 +89.0%
Gross operating margin 9900 -€1,722 -€113,473 -€111,751 -6,490%
Operating profit (loss) 9901 -€2,348,285 -€133,589 +€2.2m +94.3%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €6,759 €3,570 -€3,189 -47.2%
Recurring financial charges 65 €6,759 €3,570 -€3,189 -47.2%
Profit (loss) for the period before taxes 9903 -€2,355,044 -€137,159 +€2.2m +94.2%
Profit (loss) for the period 9904 -€2,355,044 -€137,159 +€2.2m +94.2%
Profit (loss) for the period to be appropriated 9905 -€2,355,044 -€137,159 +€2.2m +94.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.