Skip to content

HERMANSEN WOONPROJECTEN: what changed

What changed

HERMANSEN WOONPROJECTEN

BE 0684.969.458
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,358
2024 · -€3,410+€53
Equity
€46,813
2024 · €50,171-€3,358
Cash
€85,641
2024 · €89,713-€4,072
Balance sheet total
€105,850
2024 · €109,887-€4,037

Largest movements

2024 to 2025
Assets
  • Cash -€4,072

    down €4,072 (-4.5%), from €89,713 to €85,641

    mainly Net result for the year (-€3,358) and Trade debts (-€679)

Equity and liabilities
  • Profit (loss) carried forward -€3,358

    down €3,358 (-11.9%), from €28,171 to €24,813

Income statement
  • Gross operating margin +€58

    up €58 (+2.8%), from -€2,068 to -€2,010

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3,410
Gross operating margin +€58
Other operating charges -€6
Result 2025 -€3,358
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€4,072
Investment €0
Financing €0
Cash 2024 €89,713
Net result for the year -€3,358
Receivables within one year -€35
Trade debts -€679
Cash 2025 €85,641
takes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €109,887 €105,850 -€4,037 -3.7%
Fixed assets 21/28 €178 €178 = 0.0%
Financial fixed assets 28 €178 €178 = 0.0%
Current assets 29/58 €109,709 €105,672 -€4,037 -3.7%
Amounts receivable within one year 40/41 €19,996 €20,031 +€35 +0.2%
Trade receivables 40 €19,797 €19,858 +€61 +0.3%
Other amounts receivable 41 €199 €173 -€26 -13.1%
Cash at bank and in hand 54/58 €89,713 €85,641 -€4,072 -4.5%
Total equity and liabilities 10/49 €109,887 €105,850 -€4,037 -3.7%
Equity 10/15 €50,171 €46,813 -€3,358 -6.7%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €2,000 €2,000 = 0.0%
Distributable reserves 133 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €28,171 €24,813 -€3,358 -11.9%
Amounts payable 17/49 €59,716 €59,037 -€679 -1.1%
Amounts payable within one year 42/48 €59,716 €59,037 -€679 -1.1%
Trade debts 44 €679 - -€679
Suppliers 440/4 €679 - -€679
Other amounts payable 47/48 €59,037 €59,037 = 0.0%
Other operating charges 640/8 €617 €622 +€6 +0.9%
Gross operating margin 9900 -€2,068 -€2,010 +€58 +2.8%
Operating profit (loss) 9901 -€2,684 -€2,632 +€53 +2.0%
Financial charges 65/66B €726 €726 = 0.0%
Recurring financial charges 65 €726 €726 = 0.0%
Profit (loss) for the period before taxes 9903 -€3,410 -€3,358 +€53 +1.5%
Profit (loss) for the period 9904 -€3,410 -€3,358 +€53 +1.5%
Profit (loss) for the period to be appropriated 9905 -€3,410 -€3,358 +€53 +1.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.