Henco Immo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Henco Immo
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€12,068
down €12,068 (-60.0%), from -€20,119 to -€32,186
- Other debts +€12,068
up €12,068 (+91.1%), from €13,254 to €25,322
- Purchases and services -€8,311
no longer reported in 2025 (was €8,311)
- Gross operating margin +€7,845
up €7,845 (+94.4%), from -€8,311 to -€465
- Financial charges -€268
no longer reported in 2025 (was €268)
- Taxes +€98
new in 2025: €98
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,485 | €95,485 | = | 0.0% |
| Fixed assets | 21/28 | €95,485 | €95,485 | = | 0.0% |
| Tangible fixed assets | 22/27 | €95,485 | €95,485 | = | 0.0% |
| Land and buildings | 22 | €95,485 | €95,485 | = | 0.0% |
| Total equity and liabilities | 10/49 | €95,485 | €95,485 | = | 0.0% |
| Equity | 10/15 | €82,231 | €70,164 | -€12,068 | -14.7% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €40,850 | €40,850 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,566 | €4,566 | = | 0.0% |
| Legal reserve | 130 | €4,566 | €4,566 | = | 0.0% |
| Distributable reserves | 133 | €36,284 | €36,284 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€20,119 | -€32,186 | -€12,068 | -60.0% |
| Amounts payable | 17/49 | €13,254 | €25,322 | +€12,068 | +91.1% |
| Amounts payable within one year | 42/48 | €13,254 | €25,322 | +€12,068 | +91.1% |
| Other amounts payable | 47/48 | €13,254 | €25,322 | +€12,068 | +91.1% |
| Goods, raw materials, services and sundry goods | 60/61 | €8,311 | - | -€8,311 | |
| Other operating charges | 640/8 | €11,540 | €11,504 | -€36 | -0.3% |
| Gross operating margin | 9900 | -€8,311 | -€465 | +€7,845 | +94.4% |
| Operating profit (loss) | 9901 | -€19,851 | -€11,970 | +€7,881 | +39.7% |
| Financial charges | 65/66B | €268 | - | -€268 | |
| Recurring financial charges | 65 | €268 | - | -€268 | |
| Profit (loss) for the period before taxes | 9903 | -€20,119 | -€11,970 | +€8,149 | +40.5% |
| Income taxes | 67/77 | - | €98 | +€98 | |
| Profit (loss) for the period | 9904 | -€20,119 | -€12,068 | +€8,051 | +40.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€20,119 | -€12,068 | +€8,051 | +40.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.