Skip to content

HELEBLITZ services: what changed

What changed

HELEBLITZ services

BE 0425.749.628
NACE 43.211, General electrical installation work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€418,029
2024 · €140,503+€277,526
Equity
€885,374
2024 · €598,251+€287,122
Cash
€165,564
2024 · €8,176+€157,388
Balance sheet total
€2.9m
2024 · €2.2m+€674,515

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1.1m

    up €1.1m (+128%), from €878,200 to €2.0m

    of which Other amounts receivable: +€924,280

  • Receivables after one year -€552,484

    down €552,484 (-86.0%), from €642,484 to €90,000

  • Cash +€157,388

    up €157,388 (+1,925%), from €8,176 to €165,564

    mainly Receivables after one year (+€552,484) and Net result for the year (+€418,029)

  • Tangible fixed assets -€56,435

    down €56,435 (-13.4%), from €422,192 to €365,757

    of which Furniture and vehicles: -€47,791

  • Stocks and contracts +€32,356

    up €32,356 (+15.7%), from €206,740 to €239,096

Equity and liabilities
  • Trade debts +€374,890

    up €374,890 (+72.1%), from €519,779 to €894,670

  • Reserves +€287,122

    up €287,122 (+51.7%), from €555,414 to €842,537

  • Debts after one year +€71,462

    up €71,462 (+39.5%), from €181,111 to €252,573

  • Other debts -€58,530

    down €58,530 (-27.8%), from €210,490 to €151,960

  • Short-term financial debts +€53,259

    up €53,259 (+13.6%), from €390,688 to €443,948

Income statement
  • Gross operating margin +€393,526

    up €393,526 (+18.2%), from €2.2m to €2.6m

  • Staff costs +€84,705

    up €84,705 (+4.9%), from €1.7m to €1.8m

  • Taxes +€70,052

    up €70,052 (+144%), from €48,782 to €118,834

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €140,503
Gross operating margin +€393,526
Staff costs -€84,705
Depreciation -€14,745
Write-downs +€10,256
Other operating charges +€14,165
Other operating items +€18,945
Financial income +€11,700
Financial charges -€1,564
Taxes -€70,052
Result 2025 €418,029
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€277,257
Investment -€69,029
Financing -€50,840
Cash 2024 €8,176
Net result for the year +€418,029
Depreciation +€152,555
Receivables after one year +€552,484
Stocks and contracts -€32,356
Receivables within one year -€1.1m
Deferred charges and accrued income +€7,002
Trade debts +€374,890
Tax, wage and social debts -€3,225
Other debts -€58,530
Accrued charges and deferred income -€5,809
Investment in fixed assets (net) -€69,029
Debts after one year +€71,462
Current portion of long-term debt -€44,655
Short-term financial debts +€53,259
Contributions, distributions and other -€130,906
Cash 2025 €165,564
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,215,756 €2,890,272 +€674,515 +30.4%
Fixed assets 21/28 €463,599 €380,073 -€83,526 -18.0%
Intangible fixed assets 21 €40,839 €13,748 -€27,090 -66.3%
Tangible fixed assets 22/27 €422,192 €365,757 -€56,435 -13.4%
Plant, machinery and equipment 23 €17,151 €12,673 -€4,478 -26.1%
Furniture and vehicles 24 €384,046 €336,255 -€47,791 -12.4%
Other tangible fixed assets 26 €20,995 €16,829 -€4,166 -19.8%
Financial fixed assets 28 €568 €568 = 0.0%
Current assets 29/58 €1,752,157 €2,510,199 +€758,041 +43.3%
Amounts receivable after more than one year 29 €642,484 €90,000 -€552,484 -86.0%
Other amounts receivable 291 €642,484 €90,000 -€552,484 -86.0%
Stocks and contracts in progress 3 €206,740 €239,096 +€32,356 +15.7%
Stocks 30/36 €206,740 €239,096 +€32,356 +15.7%
Amounts receivable within one year 40/41 €878,200 €2,005,983 +€1.1m +128%
Trade receivables 40 €790,881 €994,384 +€203,503 +25.7%
Other amounts receivable 41 €87,319 €1,011,599 +€924,280 +1,059%
Cash at bank and in hand 54/58 €8,176 €165,564 +€157,388 +1,925%
Deferred charges and accrued income 490/1 €16,558 €9,556 -€7,002 -42.3%
Total equity and liabilities 10/49 €2,215,756 €2,890,272 +€674,515 +30.4%
Equity 10/15 €598,251 €885,374 +€287,122 +48.0%
Contributions 10/11 €3,266 €3,266 = 0.0%
Reserves 13 €555,414 €842,537 +€287,122 +51.7%
Distributable reserves 133 €555,414 €842,537 +€287,122 +51.7%
Profit (loss) carried forward 14 €39,571 €39,571 = 0.0%
Amounts payable 17/49 €1,617,505 €2,004,898 +€387,393 +24.0%
Amounts payable after more than one year 17 €181,111 €252,573 +€71,462 +39.5%
Financial debts 170/4 €181,111 €252,573 +€71,462 +39.5%
Amounts payable within one year 42/48 €1,430,584 €1,752,325 +€321,740 +22.5%
Current portion of amounts payable after more than one year 42 €164,135 €119,480 -€44,655 -27.2%
Financial debts 43 €390,688 €443,948 +€53,259 +13.6%
Credit institutions 430/8 €390,688 €443,948 +€53,259 +13.6%
Trade debts 44 €519,779 €894,670 +€374,890 +72.1%
Suppliers 440/4 €519,779 €894,670 +€374,890 +72.1%
Taxes, remuneration and social security 45 €145,492 €142,267 -€3,225 -2.2%
Taxes 450/3 €149 €0 -€149 -100%
Remuneration and social security 454/9 €145,343 €142,267 -€3,076 -2.1%
Other amounts payable 47/48 €210,490 €151,960 -€58,530 -27.8%
Accrued charges and deferred income 492/3 €5,809 €0 -€5,809 -100%
Non-recurring operating income 76A €0 €5,161 +€5,161
Remuneration, social security and pensions 62 €1,738,870 €1,823,574 +€84,705 +4.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €137,809 €152,555 +€14,745 +10.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €10,256 €0 -€10,256 -100%
Other operating charges 640/8 €31,699 €17,535 -€14,165 -44.7%
Non-recurring operating charges 66A €18,945 €0 -€18,945 -100%
Gross operating margin 9900 €2,161,110 €2,554,636 +€393,526 +18.2%
Operating profit (loss) 9901 €223,530 €560,973 +€337,442 +151%
Financial income 75/76B €2,905 €14,605 +€11,700 +403%
Recurring financial income 75 €2,905 €14,605 +€11,700 +403%
Financial charges 65/66B €37,150 €38,714 +€1,564 +4.2%
Recurring financial charges 65 €37,150 €38,714 +€1,564 +4.2%
Profit (loss) for the period before taxes 9903 €189,285 €536,863 +€347,578 +184%
Income taxes 67/77 €48,782 €118,834 +€70,052 +144%
Profit (loss) for the period 9904 €140,503 €418,029 +€277,526 +198%
Profit (loss) for the period to be appropriated 9905 €140,503 €418,029 +€277,526 +198%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.