Skip to content

HelderHoofdPraktijk: what changed

What changed

HelderHoofdPraktijk

BE 1011.983.677
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€133,134
2024 · €47,254+€85,880
Equity
€164,959
2024 · €53,254+€111,705
Cash
€202,589
2024 · €64,590+€138,000
Balance sheet total
€213,236
2024 · €68,618+€144,618

Largest movements

2024 to 2025
Assets
  • Cash +€138,000

    up €138,000 (+214%), from €64,590 to €202,589

    mainly Net result for the year (+€133,134) and Tax, wage and social debts (+€32,231)

  • Tangible fixed assets +€4,957

    up €4,957 (+657%), from €754 to €5,711

Equity and liabilities
  • Profit (loss) carried forward +€111,705

    up €111,705 (+236%), from €47,254 to €158,959

  • Tax, wage and social debts +€32,231

    up €32,231 (+245%), from €13,152 to €45,383

Income statement
  • Gross operating margin +€127,856

    up €127,856 (+213%), from €59,912 to €187,768

  • Taxes +€39,886

    up €39,886 (+333%), from €11,986 to €51,872

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €47,254
Gross operating margin +€127,856
Depreciation -€500
Other operating charges -€14
Financial income +€48
Financial charges -€1,623
Taxes -€39,886
Result 2025 €133,134
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€164,971
Investment -€5,542
Financing -€21,429
Cash 2024 €64,590
Net result for the year +€133,134
Depreciation +€586
Deferred charges and accrued income -€1,661
Trade debts +€791
Tax, wage and social debts +€32,231
Other debts -€110
Investment in fixed assets (net) -€5,542
Contributions, distributions and other -€21,429
Cash 2025 €202,589
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €68,618 €213,236 +€144,618 +211%
Fixed assets 21/28 €754 €5,711 +€4,957 +657%
Tangible fixed assets 22/27 €754 €5,711 +€4,957 +657%
Furniture and vehicles 24 €754 €5,711 +€4,957 +657%
Current assets 29/58 €67,864 €207,525 +€139,661 +206%
Cash at bank and in hand 54/58 €64,590 €202,589 +€138,000 +214%
Deferred charges and accrued income 490/1 €3,275 €4,936 +€1,661 +50.7%
Total equity and liabilities 10/49 €68,618 €213,236 +€144,618 +211%
Equity 10/15 €53,254 €164,959 +€111,705 +210%
Contributions 10/11 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 €47,254 €158,959 +€111,705 +236%
Amounts payable 17/49 €15,365 €48,277 +€32,913 +214%
Amounts payable within one year 42/48 €15,197 €48,109 +€32,913 +217%
Trade debts 44 €318 €1,109 +€791 +249%
Suppliers 440/4 €318 €1,109 +€791 +249%
Taxes, remuneration and social security 45 €13,152 €45,383 +€32,231 +245%
Taxes 450/3 €13,152 €45,383 +€32,231 +245%
Other amounts payable 47/48 €1,727 €1,617 -€110 -6.4%
Accrued charges and deferred income 492/3 €168 €168 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €86 €586 +€500 +583%
Other operating charges 640/8 €545 €559 +€14 +2.6%
Gross operating margin 9900 €59,912 €187,768 +€127,856 +213%
Operating profit (loss) 9901 €59,282 €186,623 +€127,342 +215%
Financial income 75/76B - €48 +€48
Recurring financial income 75 - €48 +€48
Financial charges 65/66B €42 €1,665 +€1,623 +3,850%
Recurring financial charges 65 €42 €1,665 +€1,623 +3,850%
Profit (loss) for the period before taxes 9903 €59,240 €185,006 +€125,767 +212%
Income taxes 67/77 €11,986 €51,872 +€39,886 +333%
Profit (loss) for the period 9904 €47,254 €133,134 +€85,880 +182%
Profit (loss) for the period to be appropriated 9905 €47,254 €133,134 +€85,880 +182%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.