Skip to content

HEBETTE CONSULTING: what changed

What changed

HEBETTE CONSULTING

BE 1003.821.821
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€18,497
2024 · €15,403+€3,093
Equity
€39,900
2024 · €21,403+€18,497
Cash
€9,298
2024 · €8,171+€1,127
Balance sheet total
€669,428
2024 · €676,618-€7,190

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€8,317

    down €8,317 (-98.5%), from €8,447 to €130

Equity and liabilities
  • Other debts -€408,537

    down €408,537 (-99.2%), from €412,037 to €3,500

  • Debts after one year +€376,483

    up €376,483 (+186%), from €202,184 to €578,667

    of which Other amounts payable: +€410,000

  • Profit (loss) carried forward +€18,497

    up €18,497 (+120%), from €15,403 to €33,900

Income statement
  • Gross operating margin +€3,528

    up €3,528 (+11.6%), from €30,296 to €33,824

  • Financial charges +€575

    up €575 (+6.8%), from €8,506 to €9,081

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €15,403
Gross operating margin +€3,528
Other operating charges -€13
Financial income +€5
Financial charges -€575
Taxes +€149
Result 2025 €18,497
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€381,264
Investment €0
Financing +€382,392
Cash 2024 €8,171
Net result for the year +€18,497
Receivables within one year +€8,317
Smaller working-capital items +€459
Other debts -€408,537
Debts after one year +€376,483
Current portion of long-term debt +€1,320
Short-term financial debts +€4,588
Cash 2025 €9,298
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €676,618 €669,428 -€7,190 -1.1%
Fixed assets 21/28 €660,000 €660,000 = 0.0%
Financial fixed assets 28 €660,000 €660,000 = 0.0%
Current assets 29/58 €16,618 €9,428 -€7,190 -43.3%
Amounts receivable within one year 40/41 €8,447 €130 -€8,317 -98.5%
Trade receivables 40 €8,447 €130 -€8,317 -98.5%
Cash at bank and in hand 54/58 €8,171 €9,298 +€1,127 +13.8%
Total equity and liabilities 10/49 €676,618 €669,428 -€7,190 -1.1%
Equity 10/15 €21,403 €39,900 +€18,497 +86.4%
Contributions 10/11 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 €15,403 €33,900 +€18,497 +120%
Amounts payable 17/49 €655,215 €629,528 -€25,687 -3.9%
Amounts payable after more than one year 17 €202,184 €578,667 +€376,483 +186%
Financial debts 170/4 €202,184 €168,667 -€33,517 -16.6%
Other amounts payable 178/9 - €410,000 +€410,000
Amounts payable within one year 42/48 €453,031 €50,861 -€402,170 -88.8%
Current portion of amounts payable after more than one year 42 €32,197 €33,517 +€1,320 +4.1%
Financial debts 43 - €4,588 +€4,588
Credit institutions 430/8 - €4,588 +€4,588
Trade debts 44 €1,012 €623 -€389 -38.4%
Suppliers 440/4 €1,012 €623 -€389 -38.4%
Taxes, remuneration and social security 45 €7,785 €8,633 +€848 +10.9%
Taxes 450/3 €7,785 €8,633 +€848 +10.9%
Other amounts payable 47/48 €412,037 €3,500 -€408,537 -99.2%
Other operating charges 640/8 €387 €400 +€13 +3.3%
Gross operating margin 9900 €30,296 €33,824 +€3,528 +11.6%
Operating profit (loss) 9901 €29,909 €33,425 +€3,515 +11.8%
Financial income 75/76B - €5 +€5
Recurring financial income 75 - €5 +€5
Financial charges 65/66B €8,506 €9,081 +€575 +6.8%
Recurring financial charges 65 €8,506 €9,081 +€575 +6.8%
Profit (loss) for the period before taxes 9903 €21,403 €24,348 +€2,944 +13.8%
Income taxes 67/77 €6,000 €5,851 -€149 -2.5%
Profit (loss) for the period 9904 €15,403 €18,497 +€3,093 +20.1%
Profit (loss) for the period to be appropriated 9905 €15,403 €18,497 +€3,093 +20.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.