Skip to content

HEALTHY HOMES: what changed

What changed

HEALTHY HOMES

BE 0772.558.379
NACE 55.209, Other holiday and short-stay accommodation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€38,097
2024 · -€31,424-€6,672
Equity
-€17,318
2024 · €20,779-€38,097
Cash
€4,045
2024 · €9,807-€5,762
Balance sheet total
€857,317
2024 · €560,876+€296,442

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€289,077

    up €289,077 (+53.5%), from €540,308 to €829,385

    of which Land and buildings: +€274,197

  • Receivables within one year +€12,786

    up €12,786 (+124%), from €10,329 to €23,115

    of which Other amounts receivable: +€12,031

Equity and liabilities
  • Other debts +€249,319

    up €249,319 (+66.5%), from €375,190 to €624,509

  • Debts after one year +€75,424

    up €75,424 (+51.7%), from €145,992 to €221,416

  • Profit (loss) carried forward -€38,097

    down €38,097 (-48.1%), from -€79,221 to -€117,318

Income statement
  • Depreciation +€20,956

    up €20,956 (+165%), from €12,727 to €33,683

  • Gross operating margin +€20,231

    up €20,231, from -€14,516 to €5,715

  • Financial charges +€6,103

    up €6,103 (+260%), from €2,344 to €8,447

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€31,424
Gross operating margin +€20,231
Depreciation -€20,956
Other operating charges +€65
Financial income +€91
Financial charges -€6,103
Result 2025 -€38,097
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€234,321
Investment -€322,760
Financing +€82,677
Cash 2024 €9,807
Net result for the year -€38,097
Depreciation +€33,683
Receivables within one year -€12,786
Deferred charges and accrued income -€340
Trade debts +€1,420
Other debts +€249,319
Accrued charges and deferred income +€1,121
Investment in fixed assets (net) -€322,760
Debts after one year +€75,424
Current portion of long-term debt +€7,254
Cash 2025 €4,045
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €560,876 €857,317 +€296,442 +52.9%
Fixed assets 21/28 €540,308 €829,385 +€289,077 +53.5%
Tangible fixed assets 22/27 €540,308 €829,385 +€289,077 +53.5%
Land and buildings 22 €534,895 €809,092 +€274,197 +51.3%
Furniture and vehicles 24 €5,413 €20,294 +€14,881 +275%
Current assets 29/58 €20,568 €27,932 +€7,364 +35.8%
Amounts receivable within one year 40/41 €10,329 €23,115 +€12,786 +124%
Trade receivables 40 - €755 +€755
Other amounts receivable 41 €10,329 €22,360 +€12,031 +116%
Cash at bank and in hand 54/58 €9,807 €4,045 -€5,762 -58.8%
Deferred charges and accrued income 490/1 €431 €771 +€340 +79.0%
Total equity and liabilities 10/49 €560,876 €857,317 +€296,442 +52.9%
Equity 10/15 €20,779 -€17,318 -€38,097
Contributions 10/11 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 -€79,221 -€117,318 -€38,097 -48.1%
Amounts payable 17/49 €540,097 €874,635 +€334,538 +61.9%
Amounts payable after more than one year 17 €145,992 €221,416 +€75,424 +51.7%
Financial debts 170/4 €145,992 €221,416 +€75,424 +51.7%
Amounts payable within one year 42/48 €394,104 €652,097 +€257,993 +65.5%
Current portion of amounts payable after more than one year 42 €17,250 €24,504 +€7,254 +42.1%
Trade debts 44 €1,663 €3,084 +€1,420 +85.4%
Suppliers 440/4 €1,663 €3,084 +€1,420 +85.4%
Other amounts payable 47/48 €375,190 €624,509 +€249,319 +66.5%
Accrued charges and deferred income 492/3 - €1,121 +€1,121
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,727 €33,683 +€20,956 +165%
Other operating charges 640/8 €1,837 €1,772 -€65 -3.5%
Gross operating margin 9900 -€14,516 €5,715 +€20,231
Operating profit (loss) 9901 -€29,081 -€29,740 -€660 -2.3%
Financial income 75/76B - €91 +€91
Recurring financial income 75 - €91 +€91
Financial charges 65/66B €2,344 €8,447 +€6,103 +260%
Recurring financial charges 65 €2,344 €8,447 +€6,103 +260%
Profit (loss) for the period before taxes 9903 -€31,424 -€38,097 -€6,672 -21.2%
Profit (loss) for the period 9904 -€31,424 -€38,097 -€6,672 -21.2%
Profit (loss) for the period to be appropriated 9905 -€31,424 -€38,097 -€6,672 -21.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.