Skip to content

HD INVEST: what changed

What changed

HD INVEST

BE 0820.520.822
NACE 82.100, Office administrative and support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,534
2024 · €4,002-€468
Equity
-€89,727
2024 · -€93,261+€3,534
Cash
€8,672
2024 · €3,430+€5,242
Balance sheet total
€362,271
2024 · €357,029+€5,242

Largest movements

2024 to 2025
Assets
  • Cash +€5,242

    up €5,242 (+153%), from €3,430 to €8,672

    mainly Net result for the year (+€3,534) and Trade debts (+€1,000)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€460

      down €460 (-2.5%), from €18,080 to €17,620

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €4,002
    Gross operating margin -€460
    Other operating charges -€23
    Financial charges +€15
    Result 2025 €3,534
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€5,242
    Investment €0
    Financing €0
    Cash 2024 €3,430
    Net result for the year +€3,534
    Trade debts +€1,000
    Tax, wage and social debts -€290
    Other debts +€998
    Cash 2025 €8,672
    brings cash intakes cash out
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €357,029 €362,271 +€5,242 +1.5%
    Fixed assets 21/28 €353,599 €353,599 = 0.0%
    Tangible fixed assets 22/27 €353,599 €353,599 = 0.0%
    Land and buildings 22 €216,260 €216,260 = 0.0%
    Assets under construction and advance payments 27 €137,339 €137,339 = 0.0%
    Current assets 29/58 €3,430 €8,672 +€5,242 +153%
    Cash at bank and in hand 54/58 €3,430 €8,672 +€5,242 +153%
    Total equity and liabilities 10/49 €357,029 €362,271 +€5,242 +1.5%
    Equity 10/15 -€93,261 -€89,727 +€3,534 +3.8%
    Contributions 10/11 €175,000 €175,000 = 0.0%
    Profit (loss) carried forward 14 -€268,261 -€264,727 +€3,534 +1.3%
    Amounts payable 17/49 €450,290 €451,998 +€1,708 +0.4%
    Amounts payable after more than one year 17 €450,000 €450,000 = 0.0%
    Financial debts 170/4 €450,000 €450,000 = 0.0%
    Amounts payable within one year 42/48 €290 €1,998 +€1,708 +589%
    Trade debts 44 - €1,000 +€1,000
    Suppliers 440/4 - €1,000 +€1,000
    Taxes, remuneration and social security 45 €290 - -€290
    Taxes 450/3 €290 - -€290
    Other amounts payable 47/48 - €998 +€998
    Other operating charges 640/8 €523 €546 +€23 +4.4%
    Gross operating margin 9900 €18,080 €17,620 -€460 -2.5%
    Operating profit (loss) 9901 €17,557 €17,074 -€483 -2.8%
    Financial charges 65/66B €13,555 €13,540 -€15 -0.1%
    Recurring financial charges 65 €13,555 €13,540 -€15 -0.1%
    Profit (loss) for the period before taxes 9903 €4,002 €3,534 -€468 -11.7%
    Profit (loss) for the period 9904 €4,002 €3,534 -€468 -11.7%
    Profit (loss) for the period to be appropriated 9905 €4,002 €3,534 -€468 -11.7%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.