Skip to content

HAWER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HAWER

BE 0442.160.840
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,238
2024 · -€10,928+€7,690
Equity
€614,350
2024 · €617,587-€3,238
Cash
€265,240
2024 · €63,250+€201,990
Balance sheet total
€792,035
2024 · €853,766-€61,731

Largest movements

2024 to 2025
Assets
  • Current investments -€250,000

    no longer reported in 2025 (was €250,000)

  • Cash +€201,990

    up €201,990 (+319.4%), from €63,250 to €265,240

    mainly Current investments (+€250,000) and Depreciation (+€16,694)

  • Tangible fixed assets -€16,694

    down €16,694 (-3.1%), from €538,102 to €521,408

Equity and liabilities
  • Other debts -€59,100

    down €59,100 (-25.2%), from €234,679 to €175,579

Income statement
  • Financial income +€7,046

    up €7,046 (+367.6%), from €1,917 to €8,964

  • Gross operating margin +€1,856

    up €1,856 (+19.3%), from €9,604 to €11,460

  • Other operating charges +€1,615

    up €1,615 (+34.4%), from €4,693 to €6,309

  • Depreciation -€466

    down €466 (-2.7%), from €17,160 to €16,694

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,928
Gross operating margin +€1,856
Depreciation +€466
Other operating charges -€1,615
Financial income +€7,046
Financial charges -€28
Taxes -€36
Result 2025 -€3,238

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€48,010
Investment +€250,000
Financing €0
Cash 2024 €63,250
Net result for the year -€3,238
Depreciation +€16,694
Receivables within one year -€2,078
Deferred charges and accrued income -€894
Trade debts +€607
Other debts -€59,100
Current investments +€250,000
Cash 2025 €265,240
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €853,766 €792,035 -€61,731 -7.2%
Fixed assets 21/28 €538,102 €521,408 -€16,694 -3.1%
Tangible fixed assets 22/27 €538,102 €521,408 -€16,694 -3.1%
Land and buildings 22 €538,102 €521,408 -€16,694 -3.1%
Current assets 29/58 €315,664 €270,627 -€45,037 -14.3%
Amounts receivable within one year 40/41 €47 €2,125 +€2,078 +4411.4%
Other amounts receivable 41 €47 €2,125 +€2,078 +4411.4%
Current investments 50/53 €250,000 - -€250,000
Cash at bank and in hand 54/58 €63,250 €265,240 +€201,990 +319.4%
Deferred charges and accrued income 490/1 €2,368 €3,262 +€894 +37.8%
Total equity and liabilities 10/49 €853,766 €792,035 -€61,731 -7.2%
Equity 10/15 €617,587 €614,350 -€3,238 -0.5%
Contributions 10/11 €62,000 €62,000 = 0.0%
Reserves 13 €707,089 €707,089 = 0.0%
Non-distributable reserves 130/1 €6,200 - -€6,200
Reserves not available under the articles 1311 €6,200 - -€6,200
Distributable reserves 133 €700,889 €707,089 +€6,200 +0.9%
Profit (loss) carried forward 14 -€151,501 -€154,739 -€3,238 -2.1%
Amounts payable 17/49 €236,179 €177,685 -€58,493 -24.8%
Amounts payable after more than one year 17 €1,500 €1,500 = 0.0%
Other amounts payable 178/9 €1,500 €1,500 = 0.0%
Amounts payable within one year 42/48 €234,679 €176,185 -€58,493 -24.9%
Trade debts 44 - €607 +€607
Suppliers 440/4 - €607 +€607
Other amounts payable 47/48 €234,679 €175,579 -€59,100 -25.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,160 €16,694 -€466 -2.7%
Other operating charges 640/8 €4,693 €6,309 +€1,615 +34.4%
Gross operating margin 9900 €9,604 €11,460 +€1,856 +19.3%
Operating profit (loss) 9901 -€12,250 -€11,542 +€707 +5.8%
Financial income 75/76B €1,917 €8,964 +€7,046 +367.6%
Recurring financial income 75 €1,917 €8,964 +€7,046 +367.6%
Financial charges 65/66B €68 €95 +€28 +40.9%
Recurring financial charges 65 €68 €95 +€28 +40.9%
Profit (loss) for the period before taxes 9903 -€10,400 -€2,674 +€7,726 +74.3%
Income taxes 67/77 €528 €564 +€36 +6.8%
Profit (loss) for the period 9904 -€10,928 -€3,238 +€7,690 +70.4%
Profit (loss) for the period to be appropriated 9905 -€10,928 -€3,238 +€7,690 +70.4%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.