Skip to content

Have A Nice Day: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Have A Nice Day

BE 1004.247.829
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€13,354
2024 · €7,910+€5,444
Equity
€25,264
2024 · €11,910+€13,354
Cash
€14,834
2024 · €10,243+€4,591
Balance sheet total
€35,693
2024 · €22,527+€13,166

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€5,926

    up €5,926 (+65.3%), from €9,075 to €15,001

  • Cash +€4,591

    up €4,591 (+44.8%), from €10,243 to €14,834

    mainly Net result for the year (+€13,354) and Tax, wage and social debts (+€1,343)

  • Tangible fixed assets +€1,930

    up €1,930 (+83.9%), from €2,301 to €4,231

  • Deferred charges and accrued income +€720

    up €720 (+79.3%), from €908 to €1,628

Equity and liabilities
  • Profit (loss) carried forward +€13,354

    new in 2025: €13,354

  • Trade debts -€1,686

    down €1,686 (-96.7%), from €1,744 to €58

  • Tax, wage and social debts +€1,343

    up €1,343 (+15.1%), from €8,873 to €10,216

Income statement
  • Gross operating margin +€6,022

    up €6,022 (+39.5%), from €15,238 to €21,260

  • Depreciation +€640

    up €640 (+151%), from €423 to €1,063

  • Financial charges +€222

    up €222 (+8.0%), from €2,769 to €2,991

  • Taxes -€218

    down €218 (-5.4%), from €4,070 to €3,852

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,910
Gross operating margin +€6,022
Depreciation -€640
Other operating charges +€66
Financial charges -€222
Taxes +€218
Result 2025 €13,354
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,584
Investment -€2,993
Financing +€0
Cash 2024 €10,243
Net result for the year +€13,354
Depreciation +€1,063
Receivables within one year -€5,926
Deferred charges and accrued income -€720
Trade debts -€1,686
Tax, wage and social debts +€1,343
Other debts +€155
Investment in fixed assets (net) -€2,993
Contributions, distributions and other +€0
Cash 2025 €14,834
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,527 €35,693 +€13,166 +58.4%
Fixed assets 21/28 €2,301 €4,231 +€1,930 +83.9%
Tangible fixed assets 22/27 €2,301 €4,231 +€1,930 +83.9%
Furniture and vehicles 24 €2,301 €4,231 +€1,930 +83.9%
Current assets 29/58 €20,226 €31,462 +€11,236 +55.6%
Amounts receivable within one year 40/41 €9,075 €15,001 +€5,926 +65.3%
Trade receivables 40 €9,075 €15,001 +€5,926 +65.3%
Cash at bank and in hand 54/58 €10,243 €14,834 +€4,591 +44.8%
Deferred charges and accrued income 490/1 €908 €1,628 +€720 +79.3%
Total equity and liabilities 10/49 €22,527 €35,693 +€13,166 +58.4%
Equity 10/15 €11,910 €25,264 +€13,354 +112%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 €7,910 €7,910 +€0 0.0%
Distributable reserves 133 €7,910 €7,910 +€0 0.0%
Profit (loss) carried forward 14 - €13,354 +€13,354
Amounts payable 17/49 €10,617 €10,429 -€188 -1.8%
Amounts payable within one year 42/48 €10,617 €10,429 -€188 -1.8%
Trade debts 44 €1,744 €58 -€1,686 -96.7%
Suppliers 440/4 €1,744 €58 -€1,686 -96.7%
Taxes, remuneration and social security 45 €8,873 €10,216 +€1,343 +15.1%
Taxes 450/3 €8,873 €10,216 +€1,343 +15.1%
Other amounts payable 47/48 - €155 +€155
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €423 €1,063 +€640 +151%
Other operating charges 640/8 €66 €0 -€66 -100%
Gross operating margin 9900 €15,238 €21,260 +€6,022 +39.5%
Operating profit (loss) 9901 €14,749 €20,197 +€5,448 +36.9%
Financial charges 65/66B €2,769 €2,991 +€222 +8.0%
Recurring financial charges 65 €2,769 €2,991 +€222 +8.0%
Profit (loss) for the period before taxes 9903 €11,980 €17,206 +€5,226 +43.6%
Income taxes 67/77 €4,070 €3,852 -€218 -5.4%
Profit (loss) for the period 9904 €7,910 €13,354 +€5,444 +68.8%
Profit (loss) for the period to be appropriated 9905 €7,910 €13,354 +€5,444 +68.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.