HAVANI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HAVANI
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€4,373
up €4,373 (+32.4%), from -€13,503 to -€9,129
- Gross operating margin +€4,523
up €4,523 (+91.7%), from €4,930 to €9,453
- Other operating charges -€1,779
down €1,779 (-31.3%), from €5,685 to €3,906
- Taxes -€630
down €630 (-60.8%), from €1,036 to €406
- Financial charges +€140
up €140 (+22.3%), from €628 to €768
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €366,136 | €366,134 | -€2 | 0.0% |
| Fixed assets | 21/28 | €366,111 | €366,111 | = | 0.0% |
| Tangible fixed assets | 22/27 | €366,111 | €366,111 | = | 0.0% |
| Land and buildings | 22 | €349,026 | €349,026 | = | 0.0% |
| Furniture and vehicles | 24 | €17,085 | €17,085 | = | 0.0% |
| Current assets | 29/58 | €25 | €23 | -€2 | -8.8% |
| Cash at bank and in hand | 54/58 | €25 | €23 | -€2 | -8.8% |
| Total equity and liabilities | 10/49 | €366,136 | €366,134 | -€2 | 0.0% |
| Equity | 10/15 | €6,957 | €11,331 | +€4,373 | +62.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€13,503 | -€9,129 | +€4,373 | +32.4% |
| Amounts payable | 17/49 | €359,178 | €354,803 | -€4,376 | -1.2% |
| Amounts payable after more than one year | 17 | €327,489 | €327,489 | = | 0.0% |
| Financial debts | 170/4 | €327,489 | €327,489 | = | 0.0% |
| Amounts payable within one year | 42/48 | €31,689 | €27,314 | -€4,376 | -13.8% |
| Current portion of amounts payable after more than one year | 42 | €10,775 | €9,239 | -€1,536 | -14.3% |
| Trade debts | 44 | €769 | €400 | -€370 | -48.1% |
| Suppliers | 440/4 | €769 | €400 | -€370 | -48.1% |
| Taxes, remuneration and social security | 45 | €371 | €776 | +€406 | +109.4% |
| Taxes | 450/3 | €371 | €776 | +€406 | +109.4% |
| Other amounts payable | 47/48 | €19,774 | €16,899 | -€2,875 | -14.5% |
| Other operating charges | 640/8 | €5,685 | €3,906 | -€1,779 | -31.3% |
| Gross operating margin | 9900 | €4,930 | €9,453 | +€4,523 | +91.7% |
| Operating profit (loss) | 9901 | -€755 | €5,547 | +€6,302 | |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €628 | €768 | +€140 | +22.3% |
| Recurring financial charges | 65 | €628 | €768 | +€140 | +22.3% |
| Profit (loss) for the period before taxes | 9903 | -€1,382 | €4,779 | +€6,162 | |
| Income taxes | 67/77 | €1,036 | €406 | -€630 | -60.8% |
| Profit (loss) for the period | 9904 | -€2,418 | €4,373 | +€6,792 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,418 | €4,373 | +€6,792 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.