Skip to content

HASSING: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HASSING

BE 0515.959.529
NACE 93.199, Other sports activities
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€12,634
2023 · €16,830-€29,464
Equity
€43,294
2023 · €55,928-€12,634
Cash
€4,064
2023 · €15,421-€11,356
Balance sheet total
€49,150
2023 · €63,539-€14,389

Largest movements

2023 to 2024
Assets
  • Cash -€11,356

    down €11,356 (-73.6%), from €15,421 to €4,064

    mainly Net result for the year (-€12,634) and Trade debts (-€1,505)

  • Stocks and contracts -€1,980

    down €1,980 (-78.0%), from €2,540 to €560

  • Tangible fixed assets -€1,428

    down €1,428 (-14.5%), from €9,846 to €8,417

  • Receivables within one year +€1,309

    up €1,309 (+3.8%), from €34,390 to €35,699

    of which Trade receivables: +€1,343

  • Deferred charges and accrued income -€933

    down €933 (-69.5%), from €1,342 to €409

Equity and liabilities
  • Profit (loss) carried forward -€12,634

    down €12,634 (-53.1%), from €23,771 to €11,137

  • Trade debts -€1,505

    down €1,505 (-30.5%), from €4,932 to €3,427

Income statement
  • Gross operating margin -€25,363

    down €25,363 (-72.7%), from €34,908 to €9,545

  • Staff costs +€4,295

    up €4,295 (+25.7%), from €16,686 to €20,982

  • Financial income +€370

    up €370 (+55.5%), from €665 to €1,035

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €16,830
Gross operating margin -€25,363
Staff costs -€4,295
Depreciation -€232
Financial income +€370
Financial charges +€57
Result 2024 -€12,634

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,356
Investment €0
Financing €0
Cash 2023 €15,421
Net result for the year -€12,634
Depreciation +€1,428
Stocks and contracts +€1,980
Receivables within one year -€1,309
Deferred charges and accrued income +€933
Trade debts -€1,505
Tax, wage and social debts -€249
Cash 2024 €4,064
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €63,539 €49,150 -€14,389 -22.6%
Fixed assets 21/28 €9,846 €8,417 -€1,428 -14.5%
Tangible fixed assets 22/27 €9,846 €8,417 -€1,428 -14.5%
Other tangible fixed assets 26 €9,846 €8,417 -€1,428 -14.5%
Current assets 29/58 €53,693 €40,733 -€12,960 -24.1%
Stocks and contracts in progress 3 €2,540 €560 -€1,980 -78.0%
Stocks 30/36 €2,540 €560 -€1,980 -78.0%
Amounts receivable within one year 40/41 €34,390 €35,699 +€1,309 +3.8%
Trade receivables 40 - €1,343 +€1,343
Other amounts receivable 41 €34,390 €34,356 -€34 -0.1%
Cash at bank and in hand 54/58 €15,421 €4,064 -€11,356 -73.6%
Deferred charges and accrued income 490/1 €1,342 €409 -€933 -69.5%
Total equity and liabilities 10/49 €63,539 €49,150 -€14,389 -22.6%
Equity 10/15 €55,928 €43,294 -€12,634 -22.6%
Contributions 10/11 €32,157 €32,157 = 0.0%
Capital 10 €32,157 €32,157 = 0.0%
Profit (loss) carried forward 14 €23,771 €11,137 -€12,634 -53.1%
Amounts payable 17/49 €7,611 €5,856 -€1,754 -23.1%
Amounts payable within one year 42/48 €7,611 €5,856 -€1,754 -23.1%
Trade debts 44 €4,932 €3,427 -€1,505 -30.5%
Suppliers 440/4 €4,932 €3,427 -€1,505 -30.5%
Taxes, remuneration and social security 45 €2,678 €2,429 -€249 -9.3%
Remuneration and social security 454/9 €2,678 €2,429 -€249 -9.3%
Remuneration, social security and pensions 62 €16,686 €20,982 +€4,295 +25.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,196 €1,428 +€232 +19.4%
Gross operating margin 9900 €34,908 €9,545 -€25,363 -72.7%
Operating profit (loss) 9901 €17,025 -€12,866 -€29,891
Financial income 75/76B €665 €1,035 +€370 +55.5%
Recurring financial income 75 €665 €1,035 +€370 +55.5%
Financial charges 65/66B €861 €804 -€57 -6.6%
Recurring financial charges 65 €861 €804 -€57 -6.6%
Profit (loss) for the period before taxes 9903 €16,830 -€12,634 -€29,464
Profit (loss) for the period 9904 €16,830 -€12,634 -€29,464
Profit (loss) for the period to be appropriated 9905 €16,830 -€12,634 -€29,464

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.