HASIL INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HASIL INTERNATIONAL
Largest movements
- Tangible fixed assets -€18,365
down €18,365 (-6.9%), from €264,889 to €246,524
of which Land and buildings: -€18,663
- Cash +€7,467
up €7,467 (+319%), from €2,340 to €9,807
mainly Other debts (+€31,853) and Depreciation (+€21,709)
- Profit (loss) carried forward -€38,583
down €38,583 (-52.0%), from €74,145 to €35,562
- Other debts +€31,853
up €31,853 (+25.8%), from €123,339 to €155,192
- Trade debts -€5,834
down €5,834 (-94.0%), from €6,206 to €373
- Gross operating margin -€16,840
down €16,840, from €4,573 to -€12,267
- Depreciation -€1,668
down €1,668 (-7.1%), from €23,378 to €21,709
- Other operating charges +€664
up €664 (+19.6%), from €3,386 to €4,050
- Financial charges +€280
up €280 (+281%), from €100 to €380
- Taxes -€163
down €163 (-48.0%), from €339 to €176
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €268,893 | €256,331 | -€12,562 | -4.7% |
| Fixed assets | 21/28 | €264,889 | €246,524 | -€18,365 | -6.9% |
| Tangible fixed assets | 22/27 | €264,889 | €246,524 | -€18,365 | -6.9% |
| Land and buildings | 22 | €263,568 | €244,906 | -€18,663 | -7.1% |
| Plant, machinery and equipment | 23 | €1,321 | €1,618 | +€297 | +22.5% |
| Current assets | 29/58 | €4,004 | €9,807 | +€5,803 | +145% |
| Amounts receivable within one year | 40/41 | €1,664 | - | -€1,664 | |
| Trade receivables | 40 | €1,664 | - | -€1,664 | |
| Cash at bank and in hand | 54/58 | €2,340 | €9,807 | +€7,467 | +319% |
| Total equity and liabilities | 10/49 | €268,893 | €256,331 | -€12,562 | -4.7% |
| Equity | 10/15 | €138,513 | €99,930 | -€38,583 | -27.9% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €2,368 | €2,368 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,368 | €2,368 | = | 0.0% |
| Legal reserve | 130 | €2,368 | €2,368 | = | 0.0% |
| Profit (loss) carried forward | 14 | €74,145 | €35,562 | -€38,583 | -52.0% |
| Amounts payable | 17/49 | €130,380 | €156,401 | +€26,021 | +20.0% |
| Amounts payable after more than one year | 17 | €660 | €660 | = | 0.0% |
| Other amounts payable | 178/9 | €660 | €660 | = | 0.0% |
| Amounts payable within one year | 42/48 | €129,720 | €155,741 | +€26,021 | +20.1% |
| Trade debts | 44 | €6,206 | €373 | -€5,834 | -94.0% |
| Suppliers | 440/4 | €6,206 | €373 | -€5,834 | -94.0% |
| Taxes, remuneration and social security | 45 | €174 | €176 | +€2 | +1.0% |
| Taxes | 450/3 | €174 | €176 | +€2 | +1.0% |
| Other amounts payable | 47/48 | €123,339 | €155,192 | +€31,853 | +25.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,378 | €21,709 | -€1,668 | -7.1% |
| Other operating charges | 640/8 | €3,386 | €4,050 | +€664 | +19.6% |
| Gross operating margin | 9900 | €4,573 | -€12,267 | -€16,840 | |
| Operating profit (loss) | 9901 | -€22,191 | -€38,026 | -€15,835 | -71.4% |
| Financial charges | 65/66B | €100 | €380 | +€280 | +281% |
| Recurring financial charges | 65 | €100 | €380 | +€280 | +281% |
| Profit (loss) for the period before taxes | 9903 | -€22,291 | -€38,407 | -€16,116 | -72.3% |
| Income taxes | 67/77 | €339 | €176 | -€163 | -48.0% |
| Profit (loss) for the period | 9904 | -€22,630 | -€38,583 | -€15,953 | -70.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€22,630 | -€38,583 | -€15,953 | -70.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.