Skip to content

Hardelingen: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Hardelingen

BE 0426.770.702
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€659
2024 · -€11,529+€12,189
Equity
€236,718
2024 · €236,059+€659
Cash
€1,691
2024 · €1,702-€12
Balance sheet total
€403,120
2024 · €397,267+€5,853

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€4,189

      up €4,189 (+1006.2%), from €416 to €4,605

    Income statement
    • Gross operating margin +€11,913

      up €11,913, from -€1,564 to €10,350

    • Financial charges -€668

      down €668 (-27.5%), from €2,425 to €1,758

    • Other operating charges +€324

      up €324 (+7.4%), from €4,387 to €4,711

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€11,529
    Gross operating margin +€11,913
    Depreciation -€68
    Other operating charges -€324
    Financial charges +€668
    Result 2025 €659

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€6,177
    Investment -€6,189
    Financing €0
    Cash 2024 €1,702
    Net result for the year +€659
    Depreciation +€3,221
    Receivables within one year -€2,897
    Tax, wage and social debts -€251
    Other debts +€4,189
    Accrued charges and deferred income +€1,255
    Investment in fixed assets (net) -€6,189
    Cash 2025 €1,691
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €397,267 €403,120 +€5,853 +1.5%
    Fixed assets 21/28 €394,376 €397,343 +€2,968 +0.8%
    Tangible fixed assets 22/27 €394,376 €397,343 +€2,968 +0.8%
    Land and buildings 22 €386,364 €392,017 +€5,653 +1.5%
    Plant, machinery and equipment 23 €8,012 €5,326 -€2,686 -33.5%
    Current assets 29/58 €2,891 €5,776 +€2,885 +99.8%
    Amounts receivable within one year 40/41 €1,189 €4,086 +€2,897 +243.6%
    Trade receivables 40 €1,189 €4,086 +€2,897 +243.6%
    Cash at bank and in hand 54/58 €1,702 €1,691 -€12 -0.7%
    Total equity and liabilities 10/49 €397,267 €403,120 +€5,853 +1.5%
    Equity 10/15 €236,059 €236,718 +€659 +0.3%
    Contributions 10/11 €404,100 €404,100 = 0.0%
    Capital 10 €404,100 €404,100 = 0.0%
    Issued capital 100 €404,100 €404,100 = 0.0%
    Reserves 13 €5,420 €5,420 = 0.0%
    Distributable reserves 133 €5,420 €5,420 = 0.0%
    Profit (loss) carried forward 14 -€173,461 -€172,802 +€659 +0.4%
    Amounts payable 17/49 €161,208 €166,401 +€5,193 +3.2%
    Amounts payable after more than one year 17 €159,924 €159,924 = 0.0%
    Financial debts 170/4 €159,924 €159,924 = 0.0%
    Amounts payable within one year 42/48 €980 €4,918 +€3,938 +401.9%
    Trade debts 44 €62 €62 = 0.0%
    Suppliers 440/4 €62 €62 = 0.0%
    Taxes, remuneration and social security 45 €501 €251 -€251 -50.0%
    Taxes 450/3 €501 €251 -€251 -50.0%
    Other amounts payable 47/48 €416 €4,605 +€4,189 +1006.2%
    Accrued charges and deferred income 492/3 €304 €1,559 +€1,255 +413.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,154 €3,221 +€68 +2.2%
    Other operating charges 640/8 €4,387 €4,711 +€324 +7.4%
    Gross operating margin 9900 -€1,564 €10,350 +€11,913
    Operating profit (loss) 9901 -€9,104 €2,417 +€11,521
    Financial charges 65/66B €2,425 €1,758 -€668 -27.5%
    Recurring financial charges 65 €2,425 €1,758 -€668 -27.5%
    Profit (loss) for the period before taxes 9903 -€11,529 €659 +€12,189
    Profit (loss) for the period 9904 -€11,529 €659 +€12,189
    Profit (loss) for the period to be appropriated 9905 -€11,529 €659 +€12,189

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.