Skip to content

HAPPY NUTRI COACH: what changed

What changed

HAPPY NUTRI COACH

BE 0764.492.632
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,317
2024 · €186+€7,130
Equity
€5,757
2024 · €5,441+€317
Cash
€23,048
2024 · €22,735+€314
Balance sheet total
€26,459
2024 · €73,887-€47,428

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€48,066

    down €48,066 (-94.1%), from €51,085 to €3,019

    of which Other amounts receivable: -€44,160

Equity and liabilities
  • Other debts -€48,500

    down €48,500 (-87.4%), from €55,500 to €7,000

  • Trade debts +€1,923

    up €1,923 (+121%), from €1,590 to €3,513

  • Tax, wage and social debts -€1,168

    down €1,168 (-10.3%), from €11,356 to €10,187

Income statement
  • Gross operating margin +€2,899

    up €2,899 (+31.3%), from €9,257 to €12,157

  • Financial income -€1,190

    down €1,190 (-46.1%), from €2,583 to €1,393

  • Financial charges -€347

    down €347 (-15.1%), from €2,298 to €1,951

  • Taxes +€132

    up €132 (+4.4%), from €3,005 to €3,137

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €186
Gross operating margin +€2,899
Other operating charges -€50
Other operating items +€5,255
Financial income -€1,190
Financial charges +€347
Taxes -€132
Result 2025 €7,317
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7,374
Investment -€60
Financing -€7,000
Cash 2024 €22,735
Net result for the year +€7,317
Receivables within one year +€48,066
Deferred charges and accrued income -€265
Trade debts +€1,923
Tax, wage and social debts -€1,168
Other debts -€48,500
Accrued charges and deferred income +€1
Investment in fixed assets (net) -€60
Contributions, distributions and other -€7,000
Cash 2025 €23,048
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €73,887 €26,459 -€47,428 -64.2%
Fixed assets 21/28 - €60 +€60
Financial fixed assets 28 - €60 +€60
Current assets 29/58 €73,887 €26,399 -€47,488 -64.3%
Amounts receivable within one year 40/41 €51,085 €3,019 -€48,066 -94.1%
Trade receivables 40 €3,980 €74 -€3,906 -98.1%
Other amounts receivable 41 €47,105 €2,945 -€44,160 -93.7%
Cash at bank and in hand 54/58 €22,735 €23,048 +€314 +1.4%
Deferred charges and accrued income 490/1 €67 €331 +€265 +397%
Total equity and liabilities 10/49 €73,887 €26,459 -€47,428 -64.2%
Equity 10/15 €5,441 €5,757 +€317 +5.8%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €2,441 €2,757 +€317 +13.0%
Amounts payable 17/49 €68,446 €20,701 -€47,744 -69.8%
Amounts payable within one year 42/48 €68,446 €20,701 -€47,745 -69.8%
Trade debts 44 €1,590 €3,513 +€1,923 +121%
Suppliers 440/4 €1,590 €3,513 +€1,923 +121%
Taxes, remuneration and social security 45 €11,356 €10,187 -€1,168 -10.3%
Taxes 450/3 €11,356 €10,187 -€1,168 -10.3%
Other amounts payable 47/48 €55,500 €7,000 -€48,500 -87.4%
Accrued charges and deferred income 492/3 - €1 +€1
Non-recurring operating income 76A €6,679 €763 -€5,916 -88.6%
Other operating charges 640/8 - €50 +€50
Non-recurring operating charges 66A €6,351 €1,096 -€5,255 -82.7%
Gross operating margin 9900 €9,257 €12,157 +€2,899 +31.3%
Operating profit (loss) 9901 €2,906 €11,011 +€8,105 +279%
Financial income 75/76B €2,583 €1,393 -€1,190 -46.1%
Recurring financial income 75 €2,583 €1,393 -€1,190 -46.1%
Financial charges 65/66B €2,298 €1,951 -€347 -15.1%
Recurring financial charges 65 €2,298 €1,951 -€347 -15.1%
Profit (loss) for the period before taxes 9903 €3,192 €10,454 +€7,262 +228%
Income taxes 67/77 €3,005 €3,137 +€132 +4.4%
Profit (loss) for the period 9904 €186 €7,317 +€7,130 +3,830%
Profit (loss) for the period to be appropriated 9905 €186 €7,317 +€7,130 +3,830%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.