HanuTech Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HanuTech Solutions
Largest movements
- Cash +€52,661
up €52,661 (+71.6%), from €73,541 to €126,202
mainly Net result for the year (+€65,436) and Tax, wage and social debts (+€468)
- Receivables within one year +€13,243
up €13,243 (+78.4%), from €16,894 to €30,137
of which Trade receivables: +€8,280
- Profit (loss) carried forward +€65,436
up €65,436 (+88.4%), from €74,061 to €139,497
- Gross operating margin +€1,920
up €1,920 (+2.4%), from €79,633 to €81,553
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,435 | €156,339 | +€65,904 | +72.9% |
| Current assets | 29/58 | €90,435 | €156,339 | +€65,904 | +72.9% |
| Amounts receivable within one year | 40/41 | €16,894 | €30,137 | +€13,243 | +78.4% |
| Trade receivables | 40 | €7,860 | €16,140 | +€8,280 | +105% |
| Other amounts receivable | 41 | €9,034 | €13,997 | +€4,963 | +54.9% |
| Cash at bank and in hand | 54/58 | €73,541 | €126,202 | +€52,661 | +71.6% |
| Total equity and liabilities | 10/49 | €90,435 | €156,339 | +€65,904 | +72.9% |
| Equity | 10/15 | €74,161 | €139,597 | +€65,436 | +88.2% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €74,061 | €139,497 | +€65,436 | +88.4% |
| Amounts payable | 17/49 | €16,274 | €16,742 | +€468 | +2.9% |
| Amounts payable within one year | 42/48 | €16,274 | €16,742 | +€468 | +2.9% |
| Taxes, remuneration and social security | 45 | €16,274 | €16,742 | +€468 | +2.9% |
| Taxes | 450/3 | €16,274 | €16,742 | +€468 | +2.9% |
| Gross operating margin | 9900 | €79,633 | €81,553 | +€1,920 | +2.4% |
| Operating profit (loss) | 9901 | €79,633 | €81,553 | +€1,920 | +2.4% |
| Financial income | 75/76B | €379 | €649 | +€270 | +71.2% |
| Recurring financial income | 75 | €379 | €649 | +€270 | +71.2% |
| Financial charges | 65/66B | €74 | €24 | -€50 | -67.6% |
| Recurring financial charges | 65 | €74 | €24 | -€50 | -67.6% |
| Profit (loss) for the period before taxes | 9903 | €79,938 | €82,178 | +€2,240 | +2.8% |
| Income taxes | 67/77 | €16,274 | €16,742 | +€468 | +2.9% |
| Profit (loss) for the period | 9904 | €63,664 | €65,436 | +€1,772 | +2.8% |
| Profit (loss) for the period to be appropriated | 9905 | €63,664 | €65,436 | +€1,772 | +2.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.