HANS WYNS: what changed
HANS WYNS
Largest movements
- Tangible fixed assets +€36,403
up €36,403 (+547%), from €6,654 to €43,057
of which Furniture and vehicles: +€35,739
- Cash -€28,407
down €28,407 (-91.0%), from €31,222 to €2,815
mainly Investment in fixed assets (net) (-€38,609) and Receivables within one year (-€9,704)
- Receivables within one year +€9,704
up €9,704 (+225%), from €4,306 to €14,010
of which Trade receivables: +€8,059
- Stocks and contracts -€660
down €660 (-40.6%), from €1,625 to €965
- Reserves +€14,549
up €14,549 (+134%), from €10,885 to €25,434
- Other debts +€7,032
up €7,032 (+135%), from €5,227 to €12,259
- Trade debts -€5,364
down €5,364 (-74.9%), from €7,159 to €1,795
- Tax, wage and social debts +€816
up €816 (+15.2%), from €5,351 to €6,167
- Gross operating margin +€17,517
up €17,517 (+261%), from €6,720 to €24,237
- Taxes +€4,865
up €4,865 (+367%), from €1,326 to €6,191
- Depreciation +€1,036
up €1,036 (+88.4%), from €1,171 to €2,206
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,222 | €64,254 | +€17,032 | +36.1% |
| Fixed assets | 21/28 | €6,654 | €43,057 | +€36,403 | +547% |
| Tangible fixed assets | 22/27 | €6,654 | €43,057 | +€36,403 | +547% |
| Land and buildings | 22 | €6,324 | €5,358 | -€966 | -15.3% |
| Plant, machinery and equipment | 23 | €330 | €1,960 | +€1,630 | +494% |
| Furniture and vehicles | 24 | - | €35,739 | +€35,739 | |
| Current assets | 29/58 | €40,568 | €21,197 | -€19,371 | -47.7% |
| Stocks and contracts in progress | 3 | €1,625 | €965 | -€660 | -40.6% |
| Stocks | 30/36 | €1,625 | €965 | -€660 | -40.6% |
| Amounts receivable within one year | 40/41 | €4,306 | €14,010 | +€9,704 | +225% |
| Trade receivables | 40 | €4,298 | €12,357 | +€8,059 | +187% |
| Other amounts receivable | 41 | €8 | €1,653 | +€1,645 | +20,308% |
| Cash at bank and in hand | 54/58 | €31,222 | €2,815 | -€28,407 | -91.0% |
| Deferred charges and accrued income | 490/1 | €3,414 | €3,407 | -€7 | -0.2% |
| Total equity and liabilities | 10/49 | €47,222 | €64,254 | +€17,032 | +36.1% |
| Equity | 10/15 | €29,485 | €44,034 | +€14,549 | +49.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €10,885 | €25,434 | +€14,549 | +134% |
| Distributable reserves | 133 | €10,885 | €25,434 | +€14,549 | +134% |
| Amounts payable | 17/49 | €17,737 | €20,220 | +€2,483 | +14.0% |
| Amounts payable within one year | 42/48 | €17,737 | €20,220 | +€2,483 | +14.0% |
| Trade debts | 44 | €7,159 | €1,795 | -€5,364 | -74.9% |
| Suppliers | 440/4 | €7,159 | €1,795 | -€5,364 | -74.9% |
| Taxes, remuneration and social security | 45 | €5,351 | €6,167 | +€816 | +15.2% |
| Taxes | 450/3 | €5,351 | €6,167 | +€816 | +15.2% |
| Other amounts payable | 47/48 | €5,227 | €12,259 | +€7,032 | +135% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,171 | €2,206 | +€1,036 | +88.4% |
| Other operating charges | 640/8 | €1,132 | €1,237 | +€105 | +9.3% |
| Gross operating margin | 9900 | €6,720 | €24,237 | +€17,517 | +261% |
| Operating profit (loss) | 9901 | €4,417 | €20,793 | +€16,376 | +371% |
| Financial income | 75/76B | €201 | €289 | +€87 | +43.4% |
| Recurring financial income | 75 | €201 | €289 | +€87 | +43.4% |
| Financial charges | 65/66B | €302 | €343 | +€41 | +13.5% |
| Recurring financial charges | 65 | €302 | €343 | +€41 | +13.5% |
| Profit (loss) for the period before taxes | 9903 | €4,316 | €20,739 | +€16,423 | +380% |
| Income taxes | 67/77 | €1,326 | €6,191 | +€4,865 | +367% |
| Profit (loss) for the period | 9904 | €2,991 | €14,549 | +€11,558 | +386% |
| Profit (loss) for the period to be appropriated | 9905 | €2,991 | €14,549 | +€11,558 | +386% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.