Skip to content

Hans Peeters: what changed

What changed

Hans Peeters

BE 0682.735.092
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€78,462
2024 · €67,472+€10,989
Equity
€3,310
2024 · €51,019-€47,709
Cash
€26,183
2024 · €75,680-€49,497
Balance sheet total
€84,142
2024 · €141,914-€57,771

Largest movements

2024 to 2025
Assets
  • Cash -€49,497

    down €49,497 (-65.4%), from €75,680 to €26,183

    mainly Contributions, distributions and other (-€126,170) and Other debts (-€5,867)

  • Receivables within one year -€10,591

    down €10,591 (-55.9%), from €18,936 to €8,345

Equity and liabilities
  • Reserves -€47,709

    down €47,709 (-98.5%), from €48,419 to €710

    of which Distributable reserves: -€47,709

  • Other debts -€5,867

    down €5,867 (-8.7%), from €67,478 to €61,611

  • Tax, wage and social debts -€3,191

    down €3,191 (-14.9%), from €21,478 to €18,288

Income statement
  • Gross operating margin +€11,038

    up €11,038 (+12.2%), from €90,404 to €101,442

  • Taxes +€2,360

    up €2,360 (+12.5%), from €18,864 to €21,224

  • Depreciation -€2,233

    down €2,233 (-57.4%), from €3,891 to €1,658

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €67,472
Gross operating margin +€11,038
Depreciation +€2,233
Other operating charges +€105
Other operating items -€56
Financial income +€34
Financial charges -€5
Taxes -€2,360
Result 2025 €78,462
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€79,589
Investment -€2,934
Financing -€126,152
Cash 2024 €75,680
Net result for the year +€78,462
Depreciation +€1,658
Receivables after one year -€1,222
Receivables within one year +€10,591
Deferred charges and accrued income +€182
Trade debts -€1,022
Tax, wage and social debts -€3,191
Other debts -€5,867
Investment in fixed assets (net) -€2,934
Short-term financial debts +€18
Contributions, distributions and other -€126,170
Cash 2025 €26,183
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €141,914 €84,142 -€57,771 -40.7%
Fixed assets 21/28 €2,881 €4,157 +€1,276 +44.3%
Tangible fixed assets 22/27 €2,881 €4,157 +€1,276 +44.3%
Furniture and vehicles 24 €2,881 €4,157 +€1,276 +44.3%
Current assets 29/58 €139,033 €79,985 -€59,047 -42.5%
Amounts receivable after more than one year 29 €43,173 €44,395 +€1,222 +2.8%
Other amounts receivable 291 €43,173 €44,395 +€1,222 +2.8%
Amounts receivable within one year 40/41 €18,936 €8,345 -€10,591 -55.9%
Trade receivables 40 €18,936 €8,345 -€10,591 -55.9%
Cash at bank and in hand 54/58 €75,680 €26,183 -€49,497 -65.4%
Deferred charges and accrued income 490/1 €1,244 €1,062 -€182 -14.6%
Total equity and liabilities 10/49 €141,914 €84,142 -€57,771 -40.7%
Equity 10/15 €51,019 €3,310 -€47,709 -93.5%
Contributions 10/11 €2,600 €2,600 = 0.0%
Reserves 13 €48,419 €710 -€47,709 -98.5%
Tax-exempt reserves 132 €450 €450 = 0.0%
Distributable reserves 133 €47,969 €260 -€47,709 -99.5%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €90,895 €80,833 -€10,062 -11.1%
Amounts payable within one year 42/48 €90,895 €80,833 -€10,062 -11.1%
Financial debts 43 €85 €103 +€18 +21.2%
Credit institutions 430/8 €85 €103 +€18 +21.2%
Trade debts 44 €1,853 €831 -€1,022 -55.2%
Suppliers 440/4 €1,853 €831 -€1,022 -55.2%
Taxes, remuneration and social security 45 €21,478 €18,288 -€3,191 -14.9%
Taxes 450/3 €21,478 €18,288 -€3,191 -14.9%
Other amounts payable 47/48 €67,478 €61,611 -€5,867 -8.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,891 €1,658 -€2,233 -57.4%
Other operating charges 640/8 €1,294 €1,189 -€105 -8.1%
Non-recurring operating charges 66A - €56 +€56
Gross operating margin 9900 €90,404 €101,442 +€11,038 +12.2%
Operating profit (loss) 9901 €85,219 €98,539 +€13,320 +15.6%
Financial income 75/76B €1,188 €1,222 +€34 +2.8%
Recurring financial income 75 €1,188 €1,222 +€34 +2.8%
Financial charges 65/66B €71 €76 +€5 +6.7%
Recurring financial charges 65 €71 €76 +€5 +6.7%
Profit (loss) for the period before taxes 9903 €86,336 €99,685 +€13,349 +15.5%
Income taxes 67/77 €18,864 €21,224 +€2,360 +12.5%
Profit (loss) for the period 9904 €67,472 €78,462 +€10,989 +16.3%
Profit (loss) for the period to be appropriated 9905 €67,472 €78,462 +€10,989 +16.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.