HANNETON: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HANNETON
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€24,343
down €24,343 (-9.0%), from -€270,784 to -€295,127
- Other debts +€14,134
up €14,134 (+20.5%), from €69,104 to €83,238
- Gross operating margin +€1,711
up €1,711 (+11.9%), from -€14,344 to -€12,633
- Depreciation -€902
down €902 (-13.0%), from €6,945 to €6,043
- Other operating charges +€188
up €188 (+3.4%), from €5,450 to €5,637
- Financial charges +€186
up €186, from -€157 to €29
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €754,967 | €747,464 | -€7,503 | -1.0% |
| Fixed assets | 21/28 | €753,495 | €747,452 | -€6,043 | -0.8% |
| Tangible fixed assets | 22/27 | €753,495 | €747,452 | -€6,043 | -0.8% |
| Other tangible fixed assets | 26 | €753,495 | €747,452 | -€6,043 | -0.8% |
| Current assets | 29/58 | €1,472 | €12 | -€1,460 | -99.2% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Current investments | 50/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €184 | €12 | -€172 | -93.4% |
| Deferred charges and accrued income | 490/1 | €1,288 | €0 | -€1,288 | -100% |
| Total equity and liabilities | 10/49 | €754,967 | €747,464 | -€7,503 | -1.0% |
| Equity | 10/15 | €683,606 | €659,263 | -€24,343 | -3.6% |
| Contributions | 10/11 | €954,390 | €954,390 | = | 0.0% |
| Contributions outside capital | 11 | €954,390 | €954,390 | = | 0.0% |
| Other | 1109/19 | €954,390 | €954,390 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€270,784 | -€295,127 | -€24,343 | -9.0% |
| Amounts payable | 17/49 | €71,361 | €88,201 | +€16,839 | +23.6% |
| Amounts payable within one year | 42/48 | €70,104 | €83,238 | +€13,134 | +18.7% |
| Trade debts | 44 | €1,000 | €0 | -€1,000 | -100% |
| Suppliers | 440/4 | €1,000 | €0 | -€1,000 | -100% |
| Other amounts payable | 47/48 | €69,104 | €83,238 | +€14,134 | +20.5% |
| Accrued charges and deferred income | 492/3 | €1,258 | €4,962 | +€3,705 | +295% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,945 | €6,043 | -€902 | -13.0% |
| Other operating charges | 640/8 | €5,450 | €5,637 | +€188 | +3.4% |
| Non-recurring operating charges | 66A | €1,591 | €0 | -€1,591 | -100% |
| Gross operating margin | 9900 | -€14,344 | -€12,633 | +€1,711 | +11.9% |
| Operating profit (loss) | 9901 | -€28,330 | -€24,314 | +€4,016 | +14.2% |
| Financial income | 75/76B | €0 | €0 | +€0 | |
| Recurring financial income | 75 | €0 | €0 | +€0 | |
| Financial charges | 65/66B | -€157 | €29 | +€186 | |
| Recurring financial charges | 65 | -€157 | €29 | +€186 | |
| Profit (loss) for the period before taxes | 9903 | -€28,173 | -€24,343 | +€3,830 | +13.6% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€28,173 | -€24,343 | +€3,830 | +13.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€28,173 | -€24,343 | +€3,830 | +13.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.