Skip to content

HANGAAR 34: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HANGAAR 34

BE 0677.463.539
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€23,137
2025 · €22,723+€414
Equity
€389,740
2025 · €366,603+€23,137
Cash
€9,745
2025 · €13,721-€3,976
Balance sheet total
€1.1m
2025 · €1.1m-€30,661

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€25,259

    down €25,259 (-2.2%), from €1.1m to €1.1m

Equity and liabilities
  • Debts after one year -€55,768

    down €55,768 (-14.9%), from €374,174 to €318,406

  • Reserves +€23,137

    new in 2026: €23,137

Income statement
  • Financial charges -€3,759

    down €3,759 (-12.7%), from €29,690 to €25,931

  • Taxes +€3,329

    up €3,329 (+44.0%), from €7,574 to €10,903

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €22,723
Gross operating margin +€308
Other operating charges -€324
Financial charges +€3,759
Taxes -€3,329
Result 2026 €23,137

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€51,157
Investment €0
Financing -€55,133
Cash 2025 €13,721
Net result for the year +€23,137
Depreciation +€25,259
Receivables within one year +€1,426
Trade debts -€210
Tax, wage and social debts +€3,937
Other debts +€367
Accrued charges and deferred income -€2,758
Debts after one year -€55,768
Current portion of long-term debt +€635
Cash 2026 €9,745
Every line side by side 35 lines
Line Code 2025 2026 Change %
Total assets 20/58 €1,142,968 €1,112,308 -€30,661 -2.7%
Fixed assets 21/28 €1,127,821 €1,102,562 -€25,259 -2.2%
Tangible fixed assets 22/27 €1,127,821 €1,102,562 -€25,259 -2.2%
Land and buildings 22 €1,127,821 €1,102,562 -€25,259 -2.2%
Current assets 29/58 €15,147 €9,745 -€5,402 -35.7%
Amounts receivable within one year 40/41 €1,426 €0 -€1,426 -100.0%
Other amounts receivable 41 €1,426 €0 -€1,426 -100.0%
Cash at bank and in hand 54/58 €13,721 €9,745 -€3,976 -29.0%
Total equity and liabilities 10/49 €1,142,968 €1,112,308 -€30,661 -2.7%
Equity 10/15 €366,603 €389,740 +€23,137 +6.3%
Contributions 10/11 €280,000 €280,000 = 0.0%
Reserves 13 - €23,137 +€23,137
Distributable reserves 133 - €23,137 +€23,137
Profit (loss) carried forward 14 €86,603 €86,603 = 0.0%
Amounts payable 17/49 €776,365 €722,568 -€53,798 -6.9%
Amounts payable after more than one year 17 €374,174 €318,406 -€55,768 -14.9%
Financial debts 170/4 €374,174 €318,406 -€55,768 -14.9%
Amounts payable within one year 42/48 €381,730 €386,459 +€4,729 +1.2%
Current portion of amounts payable after more than one year 42 €55,133 €55,768 +€635 +1.2%
Trade debts 44 €367 €157 -€210 -57.2%
Suppliers 440/4 €367 €157 -€210 -57.2%
Taxes, remuneration and social security 45 €7,225 €11,162 +€3,937 +54.5%
Taxes 450/3 €7,225 €11,162 +€3,937 +54.5%
Other amounts payable 47/48 €319,004 €319,372 +€367 +0.1%
Accrued charges and deferred income 492/3 €20,461 €17,703 -€2,758 -13.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,259 €25,259 = 0.0%
Other operating charges 640/8 €7,010 €7,334 +€324 +4.6%
Gross operating margin 9900 €92,256 €92,564 +€308 +0.3%
Operating profit (loss) 9901 €59,987 €59,971 -€16 0.0%
Financial charges 65/66B €29,690 €25,931 -€3,759 -12.7%
Recurring financial charges 65 €29,690 €25,931 -€3,759 -12.7%
Profit (loss) for the period before taxes 9903 €30,297 €34,040 +€3,743 +12.4%
Income taxes 67/77 €7,574 €10,903 +€3,329 +44.0%
Profit (loss) for the period 9904 €22,723 €23,137 +€414 +1.8%
Profit (loss) for the period to be appropriated 9905 €22,723 €23,137 +€414 +1.8%

Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.