Skip to content

Hang Eleven: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Hang Eleven

BE 0754.743.835
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€95,865
2024 · €95,560+€305
Equity
€147,840
2024 · €287,269-€139,429
Cash
€6,601
2024 · €199,783-€193,182
Balance sheet total
€690,265
2024 · €658,591+€31,675

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€213,535

    up €213,535 (+49.7%), from €429,642 to €643,177

    of which Land and buildings: +€217,745

  • Cash -€193,182

    down €193,182 (-96.7%), from €199,783 to €6,601

    mainly Investment in fixed assets (net) (-€237,279) and Contributions, distributions and other (-€235,294)

  • Deferred charges and accrued income +€8,021

    up €8,021 (+146%), from €5,488 to €13,509

Equity and liabilities
  • Other debts +€204,625

    up €204,625 (+2,466%), from €8,298 to €212,923

  • Reserves -€139,429

    down €139,429 (-49.0%), from €284,269 to €144,840

  • Debts after one year -€41,239

    down €41,239 (-14.7%), from €281,090 to €239,851

  • Trade debts +€7,319

    up €7,319 (+150%), from €4,894 to €12,213

Income statement
  • Gross operating margin +€4,347

    up €4,347 (+2.8%), from €157,580 to €161,927

  • Other operating charges +€3,232

    up €3,232 (+76.3%), from €4,236 to €7,468

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €95,560
Gross operating margin +€4,347
Depreciation -€667
Other operating charges -€3,232
Financial income -€12
Financial charges +€593
Taxes -€724
Result 2025 €95,865
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€319,932
Investment -€237,279
Financing -€275,834
Cash 2024 €199,783
Net result for the year +€95,865
Depreciation +€23,745
Receivables within one year -€3,300
Deferred charges and accrued income -€8,021
Trade debts +€7,319
Tax, wage and social debts -€300
Other debts +€204,625
Investment in fixed assets (net) -€237,279
Debts after one year -€41,239
Current portion of long-term debt +€699
Contributions, distributions and other -€235,294
Cash 2025 €6,601
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €658,591 €690,265 +€31,675 +4.8%
Fixed assets 21/28 €429,642 €643,177 +€213,535 +49.7%
Tangible fixed assets 22/27 €429,642 €643,177 +€213,535 +49.7%
Land and buildings 22 €422,846 €640,591 +€217,745 +51.5%
Furniture and vehicles 24 €6,796 €2,586 -€4,210 -61.9%
Current assets 29/58 €228,949 €47,089 -€181,860 -79.4%
Amounts receivable within one year 40/41 €23,678 €26,979 +€3,300 +13.9%
Trade receivables 40 €23,678 €26,979 +€3,300 +13.9%
Cash at bank and in hand 54/58 €199,783 €6,601 -€193,182 -96.7%
Deferred charges and accrued income 490/1 €5,488 €13,509 +€8,021 +146%
Total equity and liabilities 10/49 €658,591 €690,265 +€31,675 +4.8%
Equity 10/15 €287,269 €147,840 -€139,429 -48.5%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €284,269 €144,840 -€139,429 -49.0%
Distributable reserves 133 €284,269 €144,840 -€139,429 -49.0%
Amounts payable 17/49 €371,322 €542,425 +€171,103 +46.1%
Amounts payable after more than one year 17 €281,090 €239,851 -€41,239 -14.7%
Financial debts 170/4 €281,090 €239,851 -€41,239 -14.7%
Amounts payable within one year 42/48 €86,422 €298,764 +€212,342 +246%
Current portion of amounts payable after more than one year 42 €40,540 €41,239 +€699 +1.7%
Trade debts 44 €4,894 €12,213 +€7,319 +150%
Suppliers 440/4 €4,894 €12,213 +€7,319 +150%
Taxes, remuneration and social security 45 €32,690 €32,389 -€300 -0.9%
Taxes 450/3 €32,690 €32,389 -€300 -0.9%
Other amounts payable 47/48 €8,298 €212,923 +€204,625 +2,466%
Accrued charges and deferred income 492/3 €3,810 €3,810 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,078 €23,745 +€667 +2.9%
Other operating charges 640/8 €4,236 €7,468 +€3,232 +76.3%
Gross operating margin 9900 €157,580 €161,927 +€4,347 +2.8%
Operating profit (loss) 9901 €130,267 €130,714 +€448 +0.3%
Financial income 75/76B €12 - -€12
Recurring financial income 75 €12 - -€12
Financial charges 65/66B €7,312 €6,718 -€593 -8.1%
Recurring financial charges 65 €7,312 €6,718 -€593 -8.1%
Profit (loss) for the period before taxes 9903 €122,967 €123,996 +€1,029 +0.8%
Income taxes 67/77 €27,407 €28,131 +€724 +2.6%
Profit (loss) for the period 9904 €95,560 €95,865 +€305 +0.3%
Profit (loss) for the period to be appropriated 9905 €95,560 €95,865 +€305 +0.3%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.