Hameca: what changed
What changed
Hameca
NACE 68.322, Real estate appraisal on a fee or contract basis
filed annual accounts (NBB)
Net result for the year
-€6,810
2024 · -€5,663-€1,147
Equity
€58,562
2024 · €65,372-€6,810
Cash
€9
2024 · €315-€306
Balance sheet total
€1.0m
2024 · €979,983+€30,759
Largest movements
Assets
- Stocks and contracts +€16,216
up €16,216 (+1.9%), from €873,586 to €889,802
- Receivables within one year +€14,698
up €14,698 (+16.8%), from €87,482 to €102,180
Equity and liabilities
- Other debts +€29,414
up €29,414 (+4.4%), from €669,637 to €699,052
Income statement
- Gross operating margin -€3,275
down €3,275 (-130%), from -€2,528 to -€5,803
- Financial charges -€1,835
down €1,835 (-80.6%), from €2,275 to €440
- Other operating charges -€361
down €361 (-38.9%), from €928 to €567
- Financial income -€67
down €67 (-100%), from €67 to €0
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€5,663
Gross operating margin
-€3,275
Other operating charges
+€361
Financial income
-€67
Financial charges
+€1,835
Result 2025
-€6,810
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€6,583
Investment
€0
Financing
+€6,277
Cash 2024
€315
From operations (derived)
-€6,583
Net result for the year
-€6,810
Stocks and contracts
-€16,216
Receivables within one year
-€14,698
Deferred charges and accrued income
-€151
Trade debts
+€1,877
Other debts
+€29,414
Financing
+€6,277
Short-term financial debts
+€6,277
Cash 2025
€9
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €979,983 | €1,010,742 | +€30,759 | +3.1% |
| Fixed assets | 21/28 | €18,600 | €18,600 | = | 0.0% |
| Financial fixed assets | 28 | €18,600 | €18,600 | = | 0.0% |
| Current assets | 29/58 | €961,383 | €992,142 | +€30,759 | +3.2% |
| Stocks and contracts in progress | 3 | €873,586 | €889,802 | +€16,216 | +1.9% |
| Stocks | 30/36 | €873,586 | €889,802 | +€16,216 | +1.9% |
| Amounts receivable within one year | 40/41 | €87,482 | €102,180 | +€14,698 | +16.8% |
| Other amounts receivable | 41 | €87,482 | €102,180 | +€14,698 | +16.8% |
| Cash at bank and in hand | 54/58 | €315 | €9 | -€306 | -97.2% |
| Deferred charges and accrued income | 490/1 | - | €151 | +€151 | |
| Total equity and liabilities | 10/49 | €979,983 | €1,010,742 | +€30,759 | +3.1% |
| Equity | 10/15 | €65,372 | €58,562 | -€6,810 | -10.4% |
| Contributions | 10/11 | €150,000 | €150,000 | = | 0.0% |
| Reserves | 13 | €17,520 | €17,520 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €17,520 | €17,520 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€102,149 | -€108,958 | -€6,810 | -6.7% |
| Amounts payable | 17/49 | €914,611 | €952,180 | +€37,569 | +4.1% |
| Amounts payable within one year | 42/48 | €914,611 | €952,180 | +€37,569 | +4.1% |
| Financial debts | 43 | €244,138 | €250,415 | +€6,277 | +2.6% |
| Credit institutions | 430/8 | €244,138 | €250,415 | +€6,277 | +2.6% |
| Trade debts | 44 | €836 | €2,713 | +€1,877 | +225% |
| Suppliers | 440/4 | €836 | €2,713 | +€1,877 | +225% |
| Other amounts payable | 47/48 | €669,637 | €699,052 | +€29,414 | +4.4% |
| Other operating charges | 640/8 | €928 | €567 | -€361 | -38.9% |
| Gross operating margin | 9900 | -€2,528 | -€5,803 | -€3,275 | -130% |
| Operating profit (loss) | 9901 | -€3,455 | -€6,370 | -€2,914 | -84.4% |
| Financial income | 75/76B | €67 | €0 | -€67 | -100% |
| Recurring financial income | 75 | €67 | €0 | -€67 | -100% |
| Financial charges | 65/66B | €2,275 | €440 | -€1,835 | -80.6% |
| Recurring financial charges | 65 | €2,275 | €440 | -€1,835 | -80.6% |
| Profit (loss) for the period before taxes | 9903 | -€5,663 | -€6,810 | -€1,147 | -20.3% |
| Profit (loss) for the period | 9904 | -€5,663 | -€6,810 | -€1,147 | -20.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,663 | -€6,810 | -€1,147 | -20.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.