Skip to content

HÄLSA CORPORATION: what changed

What changed

HÄLSA CORPORATION

BE 0776.525.580
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€252
2024 · €9,788-€9,535
Equity
-€81,840
2024 · -€82,092+€252
Cash
€6,075
2024 · €2,313+€3,762
Balance sheet total
€521,188
2024 · €551,589-€30,400

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,656

    down €27,656 (-5.3%), from €517,678 to €490,022

    of which Land and buildings: -€22,940

  • Receivables within one year -€6,506

    down €6,506 (-20.6%), from €31,597 to €25,092

    of which Trade receivables: -€6,506

Equity and liabilities
  • Debts after one year -€29,267

    down €29,267 (-7.3%), from €398,252 to €368,985

Income statement
  • Gross operating margin -€9,227

    down €9,227 (-18.9%), from €48,863 to €39,636

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €9,788
Gross operating margin -€9,227
Other operating charges -€431
Financial income +€1
Financial charges +€121
Result 2025 €252
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€34,593
Investment €0
Financing -€30,832
Cash 2024 €2,313
Net result for the year +€252
Depreciation +€27,656
Receivables within one year +€6,506
Tax, wage and social debts +€179
Debts after one year -€29,267
Current portion of long-term debt -€1,565
Cash 2025 €6,075
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €551,589 €521,188 -€30,400 -5.5%
Fixed assets 21/28 €517,678 €490,022 -€27,656 -5.3%
Tangible fixed assets 22/27 €517,678 €490,022 -€27,656 -5.3%
Land and buildings 22 €505,283 €482,343 -€22,940 -4.5%
Furniture and vehicles 24 €12,395 €7,679 -€4,716 -38.0%
Current assets 29/58 €33,910 €31,166 -€2,744 -8.1%
Amounts receivable within one year 40/41 €31,597 €25,092 -€6,506 -20.6%
Trade receivables 40 €19,627 €13,121 -€6,506 -33.1%
Other amounts receivable 41 €11,971 €11,971 = 0.0%
Cash at bank and in hand 54/58 €2,313 €6,075 +€3,762 +163%
Total equity and liabilities 10/49 €551,589 €521,188 -€30,400 -5.5%
Equity 10/15 -€82,092 -€81,840 +€252 +0.3%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€85,092 -€84,840 +€252 +0.3%
Amounts payable 17/49 €633,681 €603,028 -€30,653 -4.8%
Amounts payable after more than one year 17 €398,252 €368,985 -€29,267 -7.3%
Financial debts 170/4 €398,252 €368,985 -€29,267 -7.3%
Amounts payable within one year 42/48 €235,429 €234,043 -€1,386 -0.6%
Current portion of amounts payable after more than one year 42 €33,553 €31,988 -€1,565 -4.7%
Taxes, remuneration and social security 45 - €179 +€179
Taxes 450/3 - €179 +€179
Other amounts payable 47/48 €201,876 €201,876 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,656 €27,656 = 0.0%
Other operating charges 640/8 €2,784 €3,215 +€431 +15.5%
Gross operating margin 9900 €48,863 €39,636 -€9,227 -18.9%
Operating profit (loss) 9901 €18,423 €8,765 -€9,658 -52.4%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €8,635 €8,514 -€121 -1.4%
Recurring financial charges 65 €8,635 €8,514 -€121 -1.4%
Profit (loss) for the period before taxes 9903 €9,788 €252 -€9,535 -97.4%
Profit (loss) for the period 9904 €9,788 €252 -€9,535 -97.4%
Profit (loss) for the period to be appropriated 9905 €9,788 €252 -€9,535 -97.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.