HALO BY RDW: what changed
HALO BY RDW
Largest movements
- Cash +€182,383
up €182,383 (+104%), from €175,225 to €357,607
mainly Trade debts (+€136,548) and Net result for the year (+€89,290)
- Receivables within one year +€132,792
up €132,792 (+350%), from €37,898 to €170,690
of which Other amounts receivable: +€133,539
- Trade debts +€136,548
up €136,548 (+403%), from €33,881 to €170,429
- Reserves +€89,290
up €89,290 (+167%), from €53,483 to €142,773
- Advances received +€54,462
new in 2025: €54,462
- Other debts +€17,842
up €17,842 (+7.9%), from €227,010 to €244,852
- Tax, wage and social debts +€12,256
up €12,256 (+64.2%), from €19,086 to €31,342
- Gross operating margin +€41,969
up €41,969 (+48.0%), from €87,439 to €129,407
- Taxes +€13,171
up €13,171 (+69.0%), from €19,086 to €32,256
- Financial charges -€12,387
down €12,387 (-89.9%), from €13,781 to €1,395
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €352,060 | €662,458 | +€310,398 | +88.2% |
| Formation expenses | 20 | €494 | €370 | -€123 | -25.0% |
| Fixed assets | 21/28 | €29,363 | €26,645 | -€2,718 | -9.3% |
| Tangible fixed assets | 22/27 | €29,363 | €24,845 | -€4,518 | -15.4% |
| Plant, machinery and equipment | 23 | €19,992 | €16,358 | -€3,634 | -18.2% |
| Furniture and vehicles | 24 | €9,370 | €8,487 | -€883 | -9.4% |
| Financial fixed assets | 28 | - | €1,800 | +€1,800 | |
| Current assets | 29/58 | €322,203 | €635,443 | +€313,240 | +97.2% |
| Stocks and contracts in progress | 3 | €5,828 | €6,348 | +€521 | +8.9% |
| Stocks | 30/36 | €5,828 | €6,348 | +€521 | +8.9% |
| Amounts receivable within one year | 40/41 | €37,898 | €170,690 | +€132,792 | +350% |
| Trade receivables | 40 | €747 | - | -€747 | |
| Other amounts receivable | 41 | €37,150 | €170,690 | +€133,539 | +359% |
| Current investments | 50/53 | €100,000 | €100,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €175,225 | €357,607 | +€182,383 | +104% |
| Deferred charges and accrued income | 490/1 | €3,253 | €797 | -€2,456 | -75.5% |
| Total equity and liabilities | 10/49 | €352,060 | €662,458 | +€310,398 | +88.2% |
| Equity | 10/15 | €72,083 | €161,373 | +€89,290 | +124% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €53,483 | €142,773 | +€89,290 | +167% |
| Distributable reserves | 133 | €53,483 | €142,773 | +€89,290 | +167% |
| Amounts payable | 17/49 | €279,976 | €501,085 | +€221,108 | +79.0% |
| Amounts payable within one year | 42/48 | €279,976 | €501,085 | +€221,108 | +79.0% |
| Trade debts | 44 | €33,881 | €170,429 | +€136,548 | +403% |
| Suppliers | 440/4 | €33,881 | €170,429 | +€136,548 | +403% |
| Advances received on contracts in progress | 46 | - | €54,462 | +€54,462 | |
| Taxes, remuneration and social security | 45 | €19,086 | €31,342 | +€12,256 | +64.2% |
| Taxes | 450/3 | €19,086 | €31,342 | +€12,256 | +64.2% |
| Other amounts payable | 47/48 | €227,010 | €244,852 | +€17,842 | +7.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,465 | €6,252 | +€787 | +14.4% |
| Other operating charges | 640/8 | €428 | €214 | -€213 | -49.9% |
| Gross operating margin | 9900 | €87,439 | €129,407 | +€41,969 | +48.0% |
| Operating profit (loss) | 9901 | €81,546 | €122,941 | +€41,395 | +50.8% |
| Financial income | 75/76B | €27 | - | -€27 | |
| Recurring financial income | 75 | €27 | - | -€27 | |
| Financial charges | 65/66B | €13,781 | €1,395 | -€12,387 | -89.9% |
| Recurring financial charges | 65 | €13,781 | €1,395 | -€12,387 | -89.9% |
| Profit (loss) for the period before taxes | 9903 | €67,791 | €121,546 | +€53,755 | +79.3% |
| Income taxes | 67/77 | €19,086 | €32,256 | +€13,171 | +69.0% |
| Profit (loss) for the period | 9904 | €48,706 | €89,290 | +€40,584 | +83.3% |
| Profit (loss) for the period to be appropriated | 9905 | €48,706 | €89,290 | +€40,584 | +83.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.