HALFEN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HALFEN
Largest movements
- Receivables within one year -€3.2m
down €3.2m (-38.4%), from €8.3m to €5.1m
of which Other amounts receivable: -€3.5m
- Intangible fixed assets +€552,563
up €552,563 (+55984.1%), from €987 to €553,550
- Profit (loss) carried forward -€6.3m
no longer reported in 2025 (was €6.3m)
- Other debts +€3.1m
new in 2025: €3.1m
- Trade debts +€632,903
up €632,903 (+106.3%), from €595,254 to €1.2m
- Accrued charges and deferred income +€94,281
up €94,281 (+355.2%), from €26,546 to €120,827
- Reserves -€92,639
down €92,639 (-27.9%), from €331,945 to €239,306
of which Distributable reserves: -€92,639
- Turnover +€384,267
up €384,267 (+5.3%), from €7.2m to €7.6m
- Goods and materials -€248,231
down €248,231 (-5.8%), from €4.3m to €4.1m
- Taxes +€175,071
up €175,071 (+52.3%), from €334,734 to €509,805
- Financial income -€168,046
down €168,046 (-46.4%), from €362,254 to €194,208
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,332,578 | €5,680,407 | -€2.7m | -31.8% |
| Fixed assets | 21/28 | €30,102 | €577,390 | +€547,288 | +1818.1% |
| Intangible fixed assets | 21 | €987 | €553,550 | +€552,563 | +55984.1% |
| Tangible fixed assets | 22/27 | €29,031 | €23,046 | -€5,985 | -20.6% |
| Land and buildings | 22 | €9,848 | €7,648 | -€2,200 | -22.3% |
| Plant, machinery and equipment | 23 | €7,538 | €6,634 | -€904 | -12.0% |
| Furniture and vehicles | 24 | €11,645 | €8,764 | -€2,881 | -24.7% |
| Financial fixed assets | 28 | €84 | €794 | +€710 | +845.2% |
| Other financial fixed assets | 284/8 | €84 | €794 | +€710 | +845.2% |
| Amounts receivable and cash guarantees | 285/8 | €84 | €794 | +€710 | +845.2% |
| Current assets | 29/58 | €8,302,476 | €5,103,017 | -€3.2m | -38.5% |
| Amounts receivable within one year | 40/41 | €8,257,068 | €5,084,751 | -€3.2m | -38.4% |
| Trade receivables | 40 | €1,176,907 | €1,464,628 | +€287,721 | +24.4% |
| Other amounts receivable | 41 | €7,080,161 | €3,620,123 | -€3.5m | -48.9% |
| Cash at bank and in hand | 54/58 | €941 | €15,040 | +€14,099 | +1498.3% |
| Deferred charges and accrued income | 490/1 | €44,467 | €3,226 | -€41,241 | -92.7% |
| Total equity and liabilities | 10/49 | €8,332,578 | €5,680,407 | -€2.7m | -31.8% |
| Equity | 10/15 | €7,118,983 | €739,306 | -€6.4m | -89.6% |
| Contributions | 10/11 | €500,000 | €500,000 | = | 0.0% |
| Capital | 10 | €500,000 | €500,000 | = | 0.0% |
| Issued capital | 100 | €500,000 | €500,000 | = | 0.0% |
| Reserves | 13 | €331,945 | €239,306 | -€92,639 | -27.9% |
| Non-distributable reserves | 130/1 | €50,000 | €50,000 | = | 0.0% |
| Legal reserve | 130 | €50,000 | €50,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €43,000 | €43,000 | = | 0.0% |
| Distributable reserves | 133 | €238,945 | €146,306 | -€92,639 | -38.8% |
| Profit (loss) carried forward | 14 | €6,287,038 | - | -€6.3m | |
| Amounts payable | 17/49 | €1,213,595 | €4,941,101 | +€3.7m | +307.1% |
| Amounts payable within one year | 42/48 | €1,187,049 | €4,820,274 | +€3.6m | +306.1% |
| Trade debts | 44 | €595,254 | €1,228,157 | +€632,903 | +106.3% |
| Suppliers | 440/4 | €595,254 | €1,228,157 | +€632,903 | +106.3% |
| Taxes, remuneration and social security | 45 | €591,795 | €540,049 | -€51,746 | -8.7% |
| Taxes | 450/3 | €359,091 | €194,792 | -€164,299 | -45.8% |
| Remuneration and social security | 454/9 | €232,704 | €345,257 | +€112,553 | +48.4% |
| Other amounts payable | 47/48 | - | €3,052,068 | +€3.1m | |
| Accrued charges and deferred income | 492/3 | €26,546 | €120,827 | +€94,281 | +355.2% |
| Operating income | 70/76A | €7,568,571 | €7,956,581 | +€388,010 | +5.1% |
| Turnover | 70 | €7,241,309 | €7,625,576 | +€384,267 | +5.3% |
| Other operating income | 74 | €327,262 | €314,864 | -€12,398 | -3.8% |
| Non-recurring operating income | 76A | - | €16,141 | +€16,141 | |
| Operating charges | 60/66A | €6,658,430 | €6,516,013 | -€142,417 | -2.1% |
| Goods for resale, raw materials and consumables | 60 | €4,313,412 | €4,065,181 | -€248,231 | -5.8% |
| Purchases | 600/8 | €4,313,412 | €4,065,181 | -€248,231 | -5.8% |
| Services and other goods | 61 | €1,271,711 | €1,334,465 | +€62,754 | +4.9% |
| Remuneration, social security and pensions | 62 | €1,058,184 | €1,083,941 | +€25,757 | +2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,119 | €21,050 | +€11,931 | +130.8% |
| Other operating charges | 640/8 | €6,004 | €4,535 | -€1,469 | -24.5% |
| Non-recurring operating charges | 66A | - | €6,841 | +€6,841 | |
| Operating profit (loss) | 9901 | €910,141 | €1,440,568 | +€530,427 | +58.3% |
| Financial income | 75/76B | €362,254 | €194,208 | -€168,046 | -46.4% |
| Recurring financial income | 75 | €362,254 | €194,208 | -€168,046 | -46.4% |
| Income from current assets | 751 | €319,615 | €193,939 | -€125,676 | -39.3% |
| Other financial income | 752/9 | €42,639 | €269 | -€42,370 | -99.4% |
| Financial charges | 65/66B | €2,730 | €4,648 | +€1,918 | +70.3% |
| Recurring financial charges | 65 | €2,730 | €4,648 | +€1,918 | +70.3% |
| Other financial charges | 652/9 | €2,730 | €4,648 | +€1,918 | +70.3% |
| Profit (loss) for the period before taxes | 9903 | €1,269,665 | €1,630,128 | +€360,463 | +28.4% |
| Income taxes | 67/77 | €334,734 | €509,805 | +€175,071 | +52.3% |
| Taxes | 670/3 | €334,734 | €509,805 | +€175,071 | +52.3% |
| Profit (loss) for the period | 9904 | €934,931 | €1,120,323 | +€185,392 | +19.8% |
| Profit (loss) for the period to be appropriated | 9905 | €934,931 | €1,120,323 | +€185,392 | +19.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.