Skip to content

HAINAUT TANKING: what changed

What changed

HAINAUT TANKING

BE 0452.264.478
NACE 46.810, Wholesale of solid, liquid and gaseous fuels and related products
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€147,313
2024 · €581,884-€434,571
Equity
€7.5m
2024 · €7.4m+€84,024
Cash
€916,388
2024 · €961,709-€45,321
Balance sheet total
€10.8m
2024 · €12.3m-€1.5m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€766,723

    down €766,723 (-25.3%), from €3.0m to €2.3m

    of which Land and buildings: -€757,493

  • Current investments -€384,573

    down €384,573 (-6.5%), from €6.0m to €5.6m

  • Receivables within one year -€200,006

    down €200,006 (-29.4%), from €679,800 to €479,795

    of which Other amounts receivable: -€206,966

Equity and liabilities
  • Other debts -€1.6m

    down €1.6m (-93.7%), from €1.7m to €106,997

  • Profit (loss) carried forward +€169,742

    up €169,742 (+6.2%), from €2.7m to €2.9m

Income statement
  • Turnover -€1.2m

    down €1.2m (-10.1%), from €11.8m to €10.6m

  • Goods and materials -€1.1m

    down €1.1m (-13.0%), from €8.6m to €7.5m

    of which Purchases: -€801,328

  • Other operating income -€698,547

    down €698,547 (-71.4%), from €978,125 to €279,578

  • Financial charges -€147,385

    down €147,385 (-35.9%), from €410,318 to €262,933

    of which Non-recurring financial charges: -€162,774

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €581,884
Turnover -€1.2m
Other operating income -€698,547
Goods and materials +€1.1m
Services and other goods +€81,738
Staff costs -€20,979
Depreciation +€6,475
Provisions +€40,000
Other operating charges +€5,748
Other operating items +€20,360
Financial income -€31,417
Financial charges +€147,385
Taxes -€62,749
Deferred taxes and other +€153,665
Result 2025 €147,313
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€327,867
Investment +€345,373
Financing -€62,826
Cash 2024 €961,709
Net result for the year +€147,313
Depreciation +€935,356
Stocks and contracts +€5,076
Receivables within one year +€200,006
Deferred charges and accrued income -€18,538
Provisions -€7,476
Trade debts +€117,561
Tax, wage and social debts -€29,180
Other debts -€1.6m
Accrued charges and deferred income -€77,986
Investment in fixed assets (net) -€39,200
Current investments +€384,573
Short-term financial debts +€463
Contributions, distributions and other -€63,290
Cash 2025 €916,388
brings cash intakes cash out
Every line side by side 82 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,327,892 €10,815,298 -€1.5m -12.3%
Fixed assets 21/28 €4,310,321 €3,414,165 -€896,156 -20.8%
Intangible fixed assets 21 €52,478 €37,871 -€14,607 -27.8%
Tangible fixed assets 22/27 €3,025,285 €2,258,562 -€766,723 -25.3%
Land and buildings 22 €2,763,715 €2,006,222 -€757,493 -27.4%
Plant, machinery and equipment 23 €114,002 €95,944 -€18,058 -15.8%
Furniture and vehicles 24 €147,568 €156,396 +€8,828 +6.0%
Financial fixed assets 28 €1,232,558 €1,117,733 -€114,826 -9.3%
Affiliated companies 280/1 €1,232,558 €1,117,733 -€114,826 -9.3%
Participating interests 280 €1,232,558 €1,117,733 -€114,826 -9.3%
Current assets 29/58 €8,017,571 €7,401,133 -€616,438 -7.7%
Stocks and contracts in progress 3 €207,554 €202,478 -€5,076 -2.4%
Stocks 30/36 €207,554 €202,478 -€5,076 -2.4%
Goods purchased for resale 34 €207,554 €202,478 -€5,076 -2.4%
Amounts receivable within one year 40/41 €679,800 €479,795 -€200,006 -29.4%
Trade receivables 40 €378,936 €385,896 +€6,960 +1.8%
Other amounts receivable 41 €300,864 €93,898 -€206,966 -68.8%
Current investments 50/53 €5,962,123 €5,577,550 -€384,573 -6.5%
Other investments 51/53 €5,962,123 €5,577,550 -€384,573 -6.5%
Cash at bank and in hand 54/58 €961,709 €916,388 -€45,321 -4.7%
Deferred charges and accrued income 490/1 €206,385 €224,923 +€18,538 +9.0%
Total equity and liabilities 10/49 €12,327,892 €10,815,298 -€1.5m -12.3%
Equity 10/15 €7,385,465 €7,469,488 +€84,024 +1.1%
Contributions 10/11 €3,120,976 €3,120,976 = 0.0%
Capital 10 €3,120,976 €3,120,976 = 0.0%
Issued capital 100 €3,120,976 €3,120,976 = 0.0%
Reserves 13 €1,372,092 €1,349,663 -€22,429 -1.6%
Non-distributable reserves 130/1 €821,000 €821,000 = 0.0%
Legal reserve 130 €821,000 €821,000 = 0.0%
Tax-exempt reserves 132 €515,758 €493,329 -€22,429 -4.3%
Distributable reserves 133 €35,334 €35,334 = 0.0%
Profit (loss) carried forward 14 €2,729,277 €2,899,019 +€169,742 +6.2%
Investment grants 15 €163,120 €99,831 -€63,290 -38.8%
Provisions and deferred taxes 16 €2,424,919 €2,417,443 -€7,476 -0.3%
Provisions for liabilities and charges 160/5 €2,253,000 €2,253,000 = 0.0%
Environmental obligations 163 €2,253,000 €2,253,000 = 0.0%
Deferred taxes 168 €171,919 €164,443 -€7,476 -4.3%
Amounts payable 17/49 €2,517,508 €928,367 -€1.6m -63.1%
Amounts payable within one year 42/48 €2,224,036 €712,881 -€1.5m -67.9%
Financial debts 43 €12 €476 +€463 +3,723%
Credit institutions 430/8 €12 €476 +€463 +3,723%
Trade debts 44 €418,723 €536,284 +€117,561 +28.1%
Suppliers 440/4 €418,723 €536,284 +€117,561 +28.1%
Taxes, remuneration and social security 45 €98,304 €69,124 -€29,180 -29.7%
Taxes 450/3 €63,395 €32,648 -€30,747 -48.5%
Remuneration and social security 454/9 €34,910 €36,476 +€1,567 +4.5%
Other amounts payable 47/48 €1,706,997 €106,997 -€1.6m -93.7%
Accrued charges and deferred income 492/3 €293,472 €215,486 -€77,986 -26.6%
Operating income 70/76A €12,802,824 €10,943,828 -€1.9m -14.5%
Turnover 70 €11,824,699 €10,631,243 -€1.2m -10.1%
Other operating income 74 €978,125 €279,578 -€698,547 -71.4%
Non-recurring operating income 76A - €33,006 +€33,006
Operating charges 60/66A €11,759,624 €10,542,081 -€1.2m -10.4%
Goods for resale, raw materials and consumables 60 €8,598,093 €7,480,885 -€1.1m -13.0%
Purchases 600/8 €8,277,137 €7,475,809 -€801,328 -9.7%
Change in stocks: decrease (increase) 609 €320,956 €5,076 -€315,880 -98.4%
Services and other goods 61 €1,616,014 €1,534,276 -€81,738 -5.1%
Remuneration, social security and pensions 62 €307,538 €328,517 +€20,979 +6.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €941,831 €935,356 -€6,475 -0.7%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €40,000 - -€40,000
Other operating charges 640/8 €228,454 €222,707 -€5,748 -2.5%
Non-recurring operating charges 66A €27,693 €40,340 +€12,646 +45.7%
Operating profit (loss) 9901 €1,043,200 €401,747 -€641,453 -61.5%
Financial income 75/76B €171,920 €140,502 -€31,417 -18.3%
Recurring financial income 75 €171,920 €140,502 -€31,417 -18.3%
Income from current assets 751 €77,255 €64,996 -€12,259 -15.9%
Other financial income 752/9 €94,664 €75,506 -€19,158 -20.2%
Financial charges 65/66B €410,318 €262,933 -€147,385 -35.9%
Recurring financial charges 65 €132,718 €148,107 +€15,389 +11.6%
Debt charges 650 €36 €89 +€53 +146%
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 -€13,794 €9,785 +€23,579
Other financial charges 652/9 €146,476 €138,234 -€8,242 -5.6%
Non-recurring financial charges 66B €277,600 €114,826 -€162,774 -58.6%
Profit (loss) for the period before taxes 9903 €804,802 €279,316 -€525,486 -65.3%
Transfer from deferred taxes 780 €11,225 €7,476 -€3,749 -33.4%
Transfer to deferred taxes 680 €157,413 - -€157,413
Income taxes 67/77 €76,730 €139,479 +€62,749 +81.8%
Taxes 670/3 €76,730 €139,479 +€62,749 +81.8%
Profit (loss) for the period 9904 €581,884 €147,313 -€434,571 -74.7%
Transfer from tax-exempt reserves 789 €7,687 €22,429 +€14,742 +192%
Transfer to tax-exempt reserves 689 €472,239 - -€472,239
Profit (loss) for the period to be appropriated 9905 €117,332 €169,742 +€52,410 +44.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.