Skip to content

HAHBOS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HAHBOS

BE 0457.566.519
NACE 16.230, Manufacture of other builders' carpentry and joinery
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€14,436
2024 · €17,099-€2,663
Equity
€411,747
2024 · €397,311+€14,436
Cash
-
not filed
Balance sheet total
€438,040
2024 · €422,467+€15,574

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€14,808

    up €14,808 (+3.5%), from €422,408 to €437,215

    of which Other amounts receivable: +€29,194

Equity and liabilities
  • Profit (loss) carried forward +€14,436

    up €14,436 (+9.4%), from €153,246 to €167,681

  • Trade debts +€7,029

    up €7,029 (+378.4%), from €1,858 to €8,887

  • Tax, wage and social debts -€6,084

    down €6,084 (-26.7%), from €22,758 to €16,674

    of which Remuneration and social security: -€6,988

Income statement
  • Services and other goods -€9,118

    down €9,118 (-18.6%), from €49,141 to €40,023

  • Turnover -€6,401

    down €6,401 (-2.3%), from €278,892 to €272,491

  • Staff costs +€4,004

    up €4,004 (+1.9%), from €207,658 to €211,662

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,099
Turnover -€6,401
Other operating income +€44
Services and other goods +€9,118
Staff costs -€4,004
Other operating charges +€179
Financial charges -€25
Taxes -€1,573
Result 2025 €14,436

Cash bridge derived

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €422,467 €438,040 +€15,574 +3.7%
Current assets 29/58 €422,467 €438,040 +€15,574 +3.7%
Amounts receivable within one year 40/41 €422,408 €437,215 +€14,808 +3.5%
Trade receivables 40 €69,944 €55,558 -€14,386 -20.6%
Other amounts receivable 41 €352,464 €381,658 +€29,194 +8.3%
Deferred charges and accrued income 490/1 €59 €825 +€766 +1298.7%
Total equity and liabilities 10/49 €422,467 €438,040 +€15,574 +3.7%
Equity 10/15 €397,311 €411,747 +€14,436 +3.6%
Contributions 10/11 €6,205 €6,205 = 0.0%
Reserves 13 €237,860 €237,860 = 0.0%
Distributable reserves 133 €237,860 €237,860 = 0.0%
Profit (loss) carried forward 14 €153,246 €167,681 +€14,436 +9.4%
Amounts payable 17/49 €25,156 €26,294 +€1,138 +4.5%
Amounts payable within one year 42/48 €25,156 €26,294 +€1,138 +4.5%
Trade debts 44 €1,858 €8,887 +€7,029 +378.4%
Suppliers 440/4 €1,858 €8,887 +€7,029 +378.4%
Taxes, remuneration and social security 45 €22,758 €16,674 -€6,084 -26.7%
Taxes 450/3 €928 €1,832 +€904 +97.3%
Remuneration and social security 454/9 €21,829 €14,841 -€6,988 -32.0%
Other amounts payable 47/48 €540 €733 +€193 +35.7%
Operating income 70/76A €279,793 €273,435 -€6,358 -2.3%
Turnover 70 €278,892 €272,491 -€6,401 -2.3%
Other operating income 74 €900 €944 +€44 +4.8%
Operating charges 60/66A €257,491 €252,198 -€5,293 -2.1%
Services and other goods 61 €49,141 €40,023 -€9,118 -18.6%
Remuneration, social security and pensions 62 €207,658 €211,662 +€4,004 +1.9%
Other operating charges 640/8 €692 €513 -€179 -25.9%
Operating profit (loss) 9901 €22,302 €21,237 -€1,064 -4.8%
Financial charges 65/66B €698 €723 +€25 +3.6%
Recurring financial charges 65 €698 €723 +€25 +3.6%
Debt charges 650 €0 €0 = 0.0%
Other financial charges 652/9 €698 €723 +€25 +3.6%
Profit (loss) for the period before taxes 9903 €21,604 €20,514 -€1,090 -5.0%
Income taxes 67/77 €4,505 €6,078 +€1,573 +34.9%
Taxes 670/3 €6,333 €6,078 -€255 -4.0%
Tax adjustments and reversals of tax provisions 77 €1,828 - -€1,828
Profit (loss) for the period 9904 €17,099 €14,436 -€2,663 -15.6%
Profit (loss) for the period to be appropriated 9905 €17,099 €14,436 -€2,663 -15.6%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.