HACKLO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HACKLO
Largest movements
- Current investments +€50,000
up €50,000 (+52.6%), from €95,000 to €145,000
- Cash -€3,469
down €3,469 (-55.3%), from €6,272 to €2,802
mainly Current investments (-€50,000) and Tax, wage and social debts (-€3,215)
- Reserves +€50,514
up €50,514 (+52.2%), from €96,775 to €147,289
- Tax, wage and social debts -€3,215
down €3,215 (-36.3%), from €8,856 to €5,640
- Gross operating margin +€2,037
up €2,037 (+3.4%), from €60,686 to €62,723
- Taxes +€639
up €639 (+5.0%), from €12,828 to €13,466
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,400 | €159,726 | +€47,325 | +42.1% |
| Current assets | 29/58 | €112,400 | €159,726 | +€47,325 | +42.1% |
| Amounts receivable within one year | 40/41 | €10,609 | €11,385 | +€776 | +7.3% |
| Trade receivables | 40 | €10,609 | €11,385 | +€776 | +7.3% |
| Current investments | 50/53 | €95,000 | €145,000 | +€50,000 | +52.6% |
| Cash at bank and in hand | 54/58 | €6,272 | €2,802 | -€3,469 | -55.3% |
| Deferred charges and accrued income | 490/1 | €520 | €538 | +€18 | +3.5% |
| Total equity and liabilities | 10/49 | €112,400 | €159,726 | +€47,325 | +42.1% |
| Equity | 10/15 | €99,775 | €150,289 | +€50,514 | +50.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €96,775 | €147,289 | +€50,514 | +52.2% |
| Distributable reserves | 133 | €96,775 | €147,289 | +€50,514 | +52.2% |
| Amounts payable | 17/49 | €12,625 | €9,437 | -€3,189 | -25.3% |
| Amounts payable within one year | 42/48 | €11,425 | €8,190 | -€3,236 | -28.3% |
| Trade debts | 44 | €647 | €490 | -€157 | -24.3% |
| Suppliers | 440/4 | €647 | €490 | -€157 | -24.3% |
| Taxes, remuneration and social security | 45 | €8,856 | €5,640 | -€3,215 | -36.3% |
| Taxes | 450/3 | €8,856 | €5,640 | -€3,215 | -36.3% |
| Other amounts payable | 47/48 | €1,923 | €2,060 | +€137 | +7.1% |
| Accrued charges and deferred income | 492/3 | €1,200 | €1,247 | +€47 | +3.9% |
| Other operating charges | 640/8 | €430 | €844 | +€414 | +96.2% |
| Gross operating margin | 9900 | €60,686 | €62,723 | +€2,037 | +3.4% |
| Operating profit (loss) | 9901 | €60,256 | €61,880 | +€1,624 | +2.7% |
| Financial income | 75/76B | €1,898 | €2,231 | +€333 | +17.5% |
| Recurring financial income | 75 | €1,898 | €2,231 | +€333 | +17.5% |
| Financial charges | 65/66B | €117 | €131 | +€14 | +11.9% |
| Recurring financial charges | 65 | €117 | €131 | +€14 | +11.9% |
| Profit (loss) for the period before taxes | 9903 | €62,037 | €63,980 | +€1,942 | +3.1% |
| Income taxes | 67/77 | €12,828 | €13,466 | +€639 | +5.0% |
| Profit (loss) for the period | 9904 | €49,210 | €50,514 | +€1,304 | +2.6% |
| Profit (loss) for the period to be appropriated | 9905 | €49,210 | €50,514 | +€1,304 | +2.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.