Skip to content

HABIVEST: what changed

What changed

HABIVEST

BE 0663.921.448
NACE 46.140, Agents in the wholesale of industrial machinery, ships and aircraft
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€21,271
2024 · €16,683+€4,587
Equity
€57,602
2024 · €36,332+€21,271
Cash
€6,341
2024 · €1,249+€5,092
Balance sheet total
€931,475
2024 · €834,264+€97,211

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€92,291

    up €92,291 (+284%), from €32,495 to €124,786

    of which Trade receivables: +€91,722

Equity and liabilities
  • Other debts +€79,836

    up €79,836 (+24.4%), from €327,765 to €407,601

  • Debts after one year -€25,672

    down €25,672 (-6.0%), from €430,972 to €405,301

  • Reserves +€21,271

    up €21,271 (+120%), from €17,732 to €39,002

  • Accrued charges and deferred income +€9,989

    up €9,989 (+1,690%), from €591 to €10,580

Income statement
  • Depreciation -€42,651

    down €42,651 (-50.7%), from €84,067 to €41,416

  • Gross operating margin -€35,895

    down €35,895 (-25.3%), from €141,682 to €105,787

  • Taxes +€2,042

    up €2,042 (+30.0%), from €6,813 to €8,855

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €16,683
Gross operating margin -€35,895
Depreciation +€42,651
Other operating charges +€412
Financial charges -€538
Taxes -€2,042
Result 2025 €21,271
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€70,892
Investment -€41,229
Financing -€24,570
Cash 2024 €1,249
Net result for the year +€21,271
Depreciation +€41,416
Receivables within one year -€92,291
Deferred charges and accrued income -€15
Trade debts +€5,739
Tax, wage and social debts +€4,948
Other debts +€79,836
Accrued charges and deferred income +€9,989
Investment in fixed assets (net) -€41,229
Debts after one year -€25,672
Current portion of long-term debt +€1,101
Cash 2025 €6,341
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €834,264 €931,475 +€97,211 +11.7%
Fixed assets 21/28 €799,021 €798,834 -€187 0.0%
Tangible fixed assets 22/27 €799,021 €798,834 -€187 0.0%
Land and buildings 22 €785,959 €790,174 +€4,215 +0.5%
Furniture and vehicles 24 €13,062 €8,660 -€4,401 -33.7%
Financial fixed assets 28 €0 - =
Current assets 29/58 €35,243 €132,640 +€97,398 +276%
Amounts receivable within one year 40/41 €32,495 €124,786 +€92,291 +284%
Trade receivables 40 €30,018 €121,740 +€91,722 +306%
Other amounts receivable 41 €2,477 €3,046 +€569 +23.0%
Cash at bank and in hand 54/58 €1,249 €6,341 +€5,092 +408%
Deferred charges and accrued income 490/1 €1,499 €1,514 +€15 +1.0%
Total equity and liabilities 10/49 €834,264 €931,475 +€97,211 +11.7%
Equity 10/15 €36,332 €57,602 +€21,271 +58.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €17,732 €39,002 +€21,271 +120%
Distributable reserves 133 €17,732 €39,002 +€21,271 +120%
Amounts payable 17/49 €797,932 €873,872 +€75,941 +9.5%
Amounts payable after more than one year 17 €430,972 €405,301 -€25,672 -6.0%
Financial debts 170/4 €430,972 €405,301 -€25,672 -6.0%
Amounts payable within one year 42/48 €366,369 €457,992 +€91,624 +25.0%
Current portion of amounts payable after more than one year 42 €24,570 €25,672 +€1,101 +4.5%
Trade debts 44 €3,308 €9,046 +€5,739 +173%
Suppliers 440/4 €3,308 €9,046 +€5,739 +173%
Taxes, remuneration and social security 45 €10,726 €15,674 +€4,948 +46.1%
Taxes 450/3 €10,726 €15,674 +€4,948 +46.1%
Other amounts payable 47/48 €327,765 €407,601 +€79,836 +24.4%
Accrued charges and deferred income 492/3 €591 €10,580 +€9,989 +1,690%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €84,067 €41,416 -€42,651 -50.7%
Other operating charges 640/8 €4,606 €4,194 -€412 -8.9%
Gross operating margin 9900 €141,682 €105,787 -€35,895 -25.3%
Operating profit (loss) 9901 €53,009 €60,177 +€7,167 +13.5%
Financial charges 65/66B €29,513 €30,051 +€538 +1.8%
Recurring financial charges 65 €29,513 €30,051 +€538 +1.8%
Profit (loss) for the period before taxes 9903 €23,496 €30,126 +€6,629 +28.2%
Income taxes 67/77 €6,813 €8,855 +€2,042 +30.0%
Profit (loss) for the period 9904 €16,683 €21,271 +€4,587 +27.5%
Profit (loss) for the period to be appropriated 9905 €16,683 €21,271 +€4,587 +27.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.