HABIVEST: what changed
HABIVEST
Largest movements
- Receivables within one year +€92,291
up €92,291 (+284%), from €32,495 to €124,786
of which Trade receivables: +€91,722
- Other debts +€79,836
up €79,836 (+24.4%), from €327,765 to €407,601
- Debts after one year -€25,672
down €25,672 (-6.0%), from €430,972 to €405,301
- Reserves +€21,271
up €21,271 (+120%), from €17,732 to €39,002
- Accrued charges and deferred income +€9,989
up €9,989 (+1,690%), from €591 to €10,580
- Depreciation -€42,651
down €42,651 (-50.7%), from €84,067 to €41,416
- Gross operating margin -€35,895
down €35,895 (-25.3%), from €141,682 to €105,787
- Taxes +€2,042
up €2,042 (+30.0%), from €6,813 to €8,855
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €834,264 | €931,475 | +€97,211 | +11.7% |
| Fixed assets | 21/28 | €799,021 | €798,834 | -€187 | 0.0% |
| Tangible fixed assets | 22/27 | €799,021 | €798,834 | -€187 | 0.0% |
| Land and buildings | 22 | €785,959 | €790,174 | +€4,215 | +0.5% |
| Furniture and vehicles | 24 | €13,062 | €8,660 | -€4,401 | -33.7% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €35,243 | €132,640 | +€97,398 | +276% |
| Amounts receivable within one year | 40/41 | €32,495 | €124,786 | +€92,291 | +284% |
| Trade receivables | 40 | €30,018 | €121,740 | +€91,722 | +306% |
| Other amounts receivable | 41 | €2,477 | €3,046 | +€569 | +23.0% |
| Cash at bank and in hand | 54/58 | €1,249 | €6,341 | +€5,092 | +408% |
| Deferred charges and accrued income | 490/1 | €1,499 | €1,514 | +€15 | +1.0% |
| Total equity and liabilities | 10/49 | €834,264 | €931,475 | +€97,211 | +11.7% |
| Equity | 10/15 | €36,332 | €57,602 | +€21,271 | +58.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €17,732 | €39,002 | +€21,271 | +120% |
| Distributable reserves | 133 | €17,732 | €39,002 | +€21,271 | +120% |
| Amounts payable | 17/49 | €797,932 | €873,872 | +€75,941 | +9.5% |
| Amounts payable after more than one year | 17 | €430,972 | €405,301 | -€25,672 | -6.0% |
| Financial debts | 170/4 | €430,972 | €405,301 | -€25,672 | -6.0% |
| Amounts payable within one year | 42/48 | €366,369 | €457,992 | +€91,624 | +25.0% |
| Current portion of amounts payable after more than one year | 42 | €24,570 | €25,672 | +€1,101 | +4.5% |
| Trade debts | 44 | €3,308 | €9,046 | +€5,739 | +173% |
| Suppliers | 440/4 | €3,308 | €9,046 | +€5,739 | +173% |
| Taxes, remuneration and social security | 45 | €10,726 | €15,674 | +€4,948 | +46.1% |
| Taxes | 450/3 | €10,726 | €15,674 | +€4,948 | +46.1% |
| Other amounts payable | 47/48 | €327,765 | €407,601 | +€79,836 | +24.4% |
| Accrued charges and deferred income | 492/3 | €591 | €10,580 | +€9,989 | +1,690% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €84,067 | €41,416 | -€42,651 | -50.7% |
| Other operating charges | 640/8 | €4,606 | €4,194 | -€412 | -8.9% |
| Gross operating margin | 9900 | €141,682 | €105,787 | -€35,895 | -25.3% |
| Operating profit (loss) | 9901 | €53,009 | €60,177 | +€7,167 | +13.5% |
| Financial charges | 65/66B | €29,513 | €30,051 | +€538 | +1.8% |
| Recurring financial charges | 65 | €29,513 | €30,051 | +€538 | +1.8% |
| Profit (loss) for the period before taxes | 9903 | €23,496 | €30,126 | +€6,629 | +28.2% |
| Income taxes | 67/77 | €6,813 | €8,855 | +€2,042 | +30.0% |
| Profit (loss) for the period | 9904 | €16,683 | €21,271 | +€4,587 | +27.5% |
| Profit (loss) for the period to be appropriated | 9905 | €16,683 | €21,271 | +€4,587 | +27.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.