Skip to content

HABIB BASHIRTASH: what changed

What changed

HABIB BASHIRTASH

BE 0685.405.661
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€101,063
2024 · -€32,542-€68,521
Equity
-€708,343
2024 · -€607,280-€101,063
Cash
€6,402
2024 · €6,630-€229
Balance sheet total
€1.0m
2024 · €1.1m-€70,317

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€66,206

    down €66,206 (-6.2%), from €1.1m to €999,800

Equity and liabilities
  • Profit (loss) carried forward -€101,063

    down €101,063 (-16.3%), from -€621,870 to -€722,933

  • Debts after one year -€98,962

    down €98,962 (-9.2%), from €1.1m to €975,440

  • Accrued charges and deferred income +€69,149

    up €69,149 (+18.8%), from €367,550 to €436,699

  • Other debts +€52,227

    up €52,227 (+27.7%), from €188,280 to €240,507

Income statement
  • Gross operating margin -€69,098

    down €69,098 (-60.4%), from €114,417 to €45,319

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€32,542
Gross operating margin -€69,098
Depreciation +€538
Other operating charges -€307
Financial income -€543
Financial charges +€888
Result 2025 -€101,063
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€85,607
Investment +€13,224
Financing -€99,060
Cash 2024 €6,630
Net result for the year -€101,063
Depreciation +€52,982
Receivables within one year +€6,521
Deferred charges and accrued income -€2,639
Trade debts +€8,430
Other debts +€52,227
Accrued charges and deferred income +€69,149
Investment in fixed assets (net) +€13,224
Debts after one year -€98,962
Current portion of long-term debt -€98
Cash 2025 €6,402
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,108,736 €1,038,419 -€70,317 -6.3%
Fixed assets 21/28 €1,066,006 €999,800 -€66,206 -6.2%
Tangible fixed assets 22/27 €1,066,006 €999,800 -€66,206 -6.2%
Land and buildings 22 €1,066,006 €999,800 -€66,206 -6.2%
Current assets 29/58 €42,730 €38,619 -€4,111 -9.6%
Amounts receivable within one year 40/41 €36,100 €29,579 -€6,521 -18.1%
Trade receivables 40 €0 - =
Other amounts receivable 41 €36,100 €29,579 -€6,521 -18.1%
Cash at bank and in hand 54/58 €6,630 €6,402 -€229 -3.4%
Deferred charges and accrued income 490/1 - €2,639 +€2,639
Total equity and liabilities 10/49 €1,108,736 €1,038,419 -€70,317 -6.3%
Equity 10/15 -€607,280 -€708,343 -€101,063 -16.6%
Contributions 10/11 €14,590 €14,590 = 0.0%
Profit (loss) carried forward 14 -€621,870 -€722,933 -€101,063 -16.3%
Amounts payable 17/49 €1,716,015 €1,746,762 +€30,746 +1.8%
Amounts payable after more than one year 17 €1,074,402 €975,440 -€98,962 -9.2%
Financial debts 170/4 €1,074,402 €975,440 -€98,962 -9.2%
Amounts payable within one year 42/48 €274,064 €334,623 +€60,559 +22.1%
Current portion of amounts payable after more than one year 42 €81,398 €81,299 -€98 -0.1%
Trade debts 44 €4,386 €12,817 +€8,430 +192%
Suppliers 440/4 €4,386 €12,817 +€8,430 +192%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €188,280 €240,507 +€52,227 +27.7%
Accrued charges and deferred income 492/3 €367,550 €436,699 +€69,149 +18.8%
Non-recurring operating income 76A €108,427 €4,776 -€103,651 -95.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €53,519 €52,982 -€538 -1.0%
Other operating charges 640/8 €12,978 €13,285 +€307 +2.4%
Gross operating margin 9900 €114,417 €45,319 -€69,098 -60.4%
Operating profit (loss) 9901 €47,920 -€20,947 -€68,867
Financial income 75/76B €543 €1 -€543 -99.9%
Recurring financial income 75 €543 €1 -€543 -99.9%
Financial charges 65/66B €81,005 €80,116 -€888 -1.1%
Recurring financial charges 65 €81,005 €80,116 -€888 -1.1%
Profit (loss) for the period before taxes 9903 -€32,542 -€101,063 -€68,521 -211%
Profit (loss) for the period 9904 -€32,542 -€101,063 -€68,521 -211%
Profit (loss) for the period to be appropriated 9905 -€32,542 -€101,063 -€68,521 -211%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.