Skip to content

HABANA: what changed

What changed

HABANA

BE 0476.295.338
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€461
2024 · €12,059-€12,520
Equity
€76,550
2024 · €77,011-€461
Cash
€7,347
2024 · €6,014+€1,333
Balance sheet total
€459,590
2024 · €485,030-€25,440

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,469

    down €19,469 (-4.8%), from €407,529 to €388,060

  • Receivables within one year -€7,304

    down €7,304 (-12.6%), from €57,937 to €50,633

    of which Other amounts receivable: -€4,884

Equity and liabilities
  • Debts after one year -€28,612

    down €28,612 (-8.3%), from €344,476 to €315,864

  • Tax, wage and social debts +€8,281

    up €8,281 (+66.7%), from €12,413 to €20,694

  • Current portion of long-term debt -€5,735

    down €5,735 (-16.7%), from €34,347 to €28,612

Income statement
  • Taxes +€13,672

    up €13,672 (+291%), from €4,699 to €18,371

  • Financial charges -€6,708

    down €6,708 (-97.1%), from €6,905 to €197

  • Other operating charges +€3,378

    up €3,378 (+55.3%), from €6,108 to €9,486

  • Gross operating margin -€2,681

    down €2,681 (-5.4%), from €49,241 to €46,560

  • Financial income +€502

    new in 2025: €502

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €12,059
Gross operating margin -€2,681
Depreciation +€0
Other operating charges -€3,378
Financial income +€502
Financial charges +€6,708
Taxes -€13,672
Result 2025 -€461
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€35,681
Investment -€0
Financing -€34,348
Cash 2024 €6,014
Net result for the year -€461
Depreciation +€19,469
Receivables within one year +€7,304
Trade debts +€1,087
Tax, wage and social debts +€8,281
Other debts +€0
Investment in fixed assets (net) -€0
Debts after one year -€28,612
Current portion of long-term debt -€5,735
Contributions, distributions and other -€0
Cash 2025 €7,347
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €485,030 €459,590 -€25,440 -5.2%
Fixed assets 21/28 €407,529 €388,060 -€19,469 -4.8%
Tangible fixed assets 22/27 €407,529 €388,060 -€19,469 -4.8%
Land and buildings 22 €407,529 €388,060 -€19,469 -4.8%
Current assets 29/58 €77,501 €71,530 -€5,971 -7.7%
Amounts receivable within one year 40/41 €57,937 €50,633 -€7,304 -12.6%
Trade receivables 40 €2,420 - -€2,420
Other amounts receivable 41 €55,517 €50,633 -€4,884 -8.8%
Cash at bank and in hand 54/58 €6,014 €7,347 +€1,333 +22.2%
Deferred charges and accrued income 490/1 €13,550 €13,550 = 0.0%
Total equity and liabilities 10/49 €485,030 €459,590 -€25,440 -5.2%
Equity 10/15 €77,011 €76,550 -€461 -0.6%
Contributions 10/11 €16,470 €16,470 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €58,681 €58,220 -€461 -0.8%
Amounts payable 17/49 €408,018 €383,040 -€24,978 -6.1%
Amounts payable after more than one year 17 €344,476 €315,864 -€28,612 -8.3%
Financial debts 170/4 €344,476 €315,864 -€28,612 -8.3%
Amounts payable within one year 42/48 €63,542 €67,176 +€3,634 +5.7%
Current portion of amounts payable after more than one year 42 €34,347 €28,612 -€5,735 -16.7%
Trade debts 44 €3,113 €4,200 +€1,087 +34.9%
Suppliers 440/4 €3,113 €4,200 +€1,087 +34.9%
Taxes, remuneration and social security 45 €12,413 €20,694 +€8,281 +66.7%
Taxes 450/3 €12,413 €20,694 +€8,281 +66.7%
Other amounts payable 47/48 €13,670 €13,670 +€0 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,469 €19,469 -€0 0.0%
Other operating charges 640/8 €6,108 €9,486 +€3,378 +55.3%
Gross operating margin 9900 €49,241 €46,560 -€2,681 -5.4%
Operating profit (loss) 9901 €23,664 €17,605 -€6,059 -25.6%
Financial income 75/76B - €502 +€502
Recurring financial income 75 - €502 +€502
Financial charges 65/66B €6,905 €197 -€6,708 -97.1%
Recurring financial charges 65 €6,905 €197 -€6,708 -97.1%
Profit (loss) for the period before taxes 9903 €16,759 €17,910 +€1,151 +6.9%
Income taxes 67/77 €4,699 €18,371 +€13,672 +291%
Profit (loss) for the period 9904 €12,059 -€461 -€12,520
Profit (loss) for the period to be appropriated 9905 €12,059 -€461 -€12,520
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.