Skip to content

H&W: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

H&W

BE 0666.555.987
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€1,630
2023 · -€1,723+€93
Equity
€3,413
2023 · €5,043-€1,630
Cash
€17
2023 · €26-€9
Balance sheet total
€3,776
2023 · €5,043-€1,267

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€1,258

    down €1,258 (-25.1%), from €5,017 to €3,759

Equity and liabilities
  • Profit (loss) carried forward -€1,630

    down €1,630 (-10.7%), from -€15,214 to -€16,844

  • Trade debts +€363

    new in 2024: €363

Income statement
  • Other operating charges -€122

    no longer reported in 2024 (was €122)

  • Financial charges +€24

    up €24 (+15.0%), from €160 to €184

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,723
Gross operating margin -€5
Other operating charges +€122
Financial charges -€24
Result 2024 -€1,630
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€9
Investment €0
Financing €0
Cash 2023 €26
Net result for the year -€1,630
Receivables within one year +€1,258
Trade debts +€363
Cash 2024 €17
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €5,043 €3,776 -€1,267 -25.1%
Current assets 29/58 €5,043 €3,776 -€1,267 -25.1%
Amounts receivable within one year 40/41 €5,017 €3,759 -€1,258 -25.1%
Other amounts receivable 41 €5,017 €3,759 -€1,258 -25.1%
Cash at bank and in hand 54/58 €26 €17 -€9 -33.0%
Total equity and liabilities 10/49 €5,043 €3,776 -€1,267 -25.1%
Equity 10/15 €5,043 €3,413 -€1,630 -32.3%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €1,707 €1,707 = 0.0%
Non-distributable reserves 130/1 €1,707 €1,707 = 0.0%
Reserves not available under the articles 1311 €1,707 €1,707 = 0.0%
Profit (loss) carried forward 14 -€15,214 -€16,844 -€1,630 -10.7%
Amounts payable 17/49 - €363 +€363
Amounts payable within one year 42/48 - €363 +€363
Trade debts 44 - €363 +€363
Suppliers 440/4 - €363 +€363
Goods, raw materials, services and sundry goods 60/61 €1,441 €1,446 +€5 +0.3%
Other operating charges 640/8 €122 - -€122
Gross operating margin 9900 -€1,441 -€1,446 -€5 -0.3%
Operating profit (loss) 9901 -€1,563 -€1,446 +€117 +7.5%
Financial charges 65/66B €160 €184 +€24 +15.0%
Recurring financial charges 65 €160 €184 +€24 +15.0%
Profit (loss) for the period before taxes 9903 -€1,723 -€1,630 +€93 +5.4%
Profit (loss) for the period 9904 -€1,723 -€1,630 +€93 +5.4%
Profit (loss) for the period to be appropriated 9905 -€1,723 -€1,630 +€93 +5.4%

Source: filed annual accounts (NBB), financial years ended 31 March 2023 and 31 March 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.