H.V.Diam: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
H.V.Diam
Largest movements
- Receivables within one year -€4.1m
down €4.1m (-46.8%), from €8.8m to €4.7m
of which Trade receivables: -€4.1m
- Stocks and contracts -€1.7m
down €1.7m (-86.6%), from €2.0m to €262,542
- Cash +€278,916
up €278,916 (+25.5%), from €1.1m to €1.4m
- Short-term financial debts -€4.1m
no longer reported in 2025 (was €4.1m)
- Reserves -€818,115
down €818,115 (-22.8%), from €3.6m to €2.8m
of which Distributable reserves: -€818,115
- Trade debts -€494,877
down €494,877 (-59.8%), from €828,238 to €333,361
- Turnover -€10.4m
down €10.4m (-37.5%), from €27.7m to €17.3m
- Goods and materials -€8.9m
down €8.9m (-33.4%), from €26.8m to €17.8m
of which Purchases: -€11.8m
- Financial charges -€383,808
down €383,808 (-67.2%), from €571,507 to €187,699
From the 2023 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2023 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,202,091 | €6,674,542 | -€5.5m | -45.3% |
| Fixed assets | 21/28 | €395,361 | €375,956 | -€19,406 | -4.9% |
| Tangible fixed assets | 22/27 | €393,141 | €373,735 | -€19,406 | -4.9% |
| Land and buildings | 22 | €390,274 | €372,435 | -€17,839 | -4.6% |
| Plant, machinery and equipment | 23 | €2,867 | €1,300 | -€1,566 | -54.6% |
| Financial fixed assets | 28 | €2,221 | €2,221 | = | 0.0% |
| Other financial fixed assets | 284/8 | €2,221 | €2,221 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €2,221 | €2,221 | = | 0.0% |
| Current assets | 29/58 | €11,806,730 | €6,298,586 | -€5.5m | -46.7% |
| Stocks and contracts in progress | 3 | €1,956,745 | €262,542 | -€1.7m | -86.6% |
| Stocks | 30/36 | €1,956,745 | €262,542 | -€1.7m | -86.6% |
| Goods purchased for resale | 34 | €1,956,745 | €262,542 | -€1.7m | -86.6% |
| Amounts receivable within one year | 40/41 | €8,751,214 | €4,658,417 | -€4.1m | -46.8% |
| Trade receivables | 40 | €8,734,456 | €4,653,350 | -€4.1m | -46.7% |
| Other amounts receivable | 41 | €16,758 | €5,067 | -€11,691 | -69.8% |
| Cash at bank and in hand | 54/58 | €1,094,706 | €1,373,622 | +€278,916 | +25.5% |
| Deferred charges and accrued income | 490/1 | €4,065 | €4,005 | -€60 | -1.5% |
| Total equity and liabilities | 10/49 | €12,202,091 | €6,674,542 | -€5.5m | -45.3% |
| Equity | 10/15 | €6,882,938 | €6,064,823 | -€818,115 | -11.9% |
| Contributions | 10/11 | €3,292,000 | €3,292,000 | = | 0.0% |
| Reserves | 13 | €3,590,938 | €2,772,823 | -€818,115 | -22.8% |
| Non-distributable reserves | 130/1 | €329,200 | €329,200 | = | 0.0% |
| Reserves not available under the articles | 1311 | €329,200 | €329,200 | = | 0.0% |
| Distributable reserves | 133 | €3,261,738 | €2,443,623 | -€818,115 | -25.1% |
| Amounts payable | 17/49 | €5,319,153 | €609,719 | -€4.7m | -88.5% |
| Amounts payable after more than one year | 17 | €72,687 | €11,339 | -€61,348 | -84.4% |
| Financial debts | 170/4 | €72,687 | €11,339 | -€61,348 | -84.4% |
| Credit institutions | 173 | €72,687 | €11,339 | -€61,348 | -84.4% |
| Amounts payable within one year | 42/48 | €5,232,140 | €598,381 | -€4.6m | -88.6% |
| Current portion of amounts payable after more than one year | 42 | €35,773 | €10,467 | -€25,306 | -70.7% |
| Financial debts | 43 | €4,050,205 | - | -€4.1m | |
| Credit institutions | 430/8 | €4,050,205 | - | -€4.1m | |
| Trade debts | 44 | €828,238 | €333,361 | -€494,877 | -59.8% |
| Suppliers | 440/4 | €828,238 | €333,361 | -€494,877 | -59.8% |
| Taxes, remuneration and social security | 45 | €99,274 | €37,000 | -€62,274 | -62.7% |
| Taxes | 450/3 | €94,885 | €37,000 | -€57,885 | -61.0% |
| Remuneration and social security | 454/9 | €4,389 | - | -€4,389 | |
| Other amounts payable | 47/48 | €218,651 | €217,553 | -€1,098 | -0.5% |
| Accrued charges and deferred income | 492/3 | €14,327 | - | -€14,327 | |
| Operating income | 70/76A | €27,684,574 | €17,325,675 | -€10.4m | -37.4% |
| Turnover | 70 | €27,684,574 | €17,301,674 | -€10.4m | -37.5% |
| Non-recurring operating income | 76A | - | €24,001 | +€24,001 | |
| Operating charges | 60/66A | €27,048,903 | €18,069,397 | -€9.0m | -33.2% |
| Goods for resale, raw materials and consumables | 60 | €26,755,552 | €17,816,426 | -€8.9m | -33.4% |
| Purchases | 600/8 | €27,948,392 | €16,122,223 | -€11.8m | -42.3% |
| Change in stocks: decrease (increase) | 609 | -€1,192,840 | €1,694,203 | +€2.9m | |
| Services and other goods | 61 | €250,816 | €209,532 | -€41,284 | -16.5% |
| Remuneration, social security and pensions | 62 | €30,754 | €10,721 | -€20,034 | -65.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,623 | €19,406 | +€3,782 | +24.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€10,641 | €6,398 | +€17,039 | |
| Other operating charges | 640/8 | €6,799 | €6,915 | +€116 | +1.7% |
| Operating profit (loss) | 9901 | €635,671 | -€743,722 | -€1.4m | |
| Financial income | 75/76B | €6,271 | €155,041 | +€148,770 | +2,372% |
| Recurring financial income | 75 | €6,271 | €155,041 | +€148,770 | +2,372% |
| Income from current assets | 751 | €6,271 | €16,589 | +€10,318 | +165% |
| Other financial income | 752/9 | - | €138,452 | +€138,452 | |
| Financial charges | 65/66B | €571,507 | €187,699 | -€383,808 | -67.2% |
| Recurring financial charges | 65 | €571,507 | €187,699 | -€383,808 | -67.2% |
| Debt charges | 650 | €312,967 | €166,868 | -€146,099 | -46.7% |
| Other financial charges | 652/9 | €258,541 | €20,831 | -€237,710 | -91.9% |
| Profit (loss) for the period before taxes | 9903 | €70,435 | -€776,380 | -€846,815 | |
| Income taxes | 67/77 | €44,766 | €41,735 | -€3,031 | -6.8% |
| Taxes | 670/3 | €44,766 | €41,735 | -€3,031 | -6.8% |
| Profit (loss) for the period | 9904 | €25,669 | -€818,115 | -€843,784 | |
| Profit (loss) for the period to be appropriated | 9905 | €25,669 | -€818,115 | -€843,784 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.