H.R.P. DIAM: what changed
H.R.P. DIAM
Largest movements
- Current investments -€2.2m
down €2.2m (-7.3%), from €29.6m to €27.4m
- Receivables within one year +€854,015
up €854,015 (+12.2%), from €7.0m to €7.8m
of which Trade receivables: +€740,826
- Cash -€470,280
down €470,280 (-43.2%), from €1.1m to €619,563
mainly Net result for the year (-€1.6m) and Trade debts (-€1.5m)
- Profit (loss) carried forward -€1.6m
down €1.6m (-121%), from -€1.3m to -€2.9m
- Trade debts -€1.5m
down €1.5m (-93.3%), from €1.6m to €105,256
- Tax, wage and social debts +€458,987
up €458,987 (+4,301%), from €10,672 to €469,659
of which Taxes: +€449,734
- Turnover -€16.9m
down €16.9m (-56.7%), from €29.8m to €12.9m
- Goods and materials -€16.1m
down €16.1m (-57.8%), from €27.9m to €11.8m
- Financial charges -€1.1m
down €1.1m (-31.8%), from €3.5m to €2.4m
- Taxes +€339,404
up €339,404 (+151%), from €225,030 to €564,434
of which Taxes: +€339,405
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,543,982 | €43,365,370 | -€2.2m | -4.8% |
| Fixed assets | 21/28 | €215,241 | €210,556 | -€4,685 | -2.2% |
| Tangible fixed assets | 22/27 | €204,852 | €199,217 | -€5,635 | -2.8% |
| Land and buildings | 22 | €102,283 | €96,930 | -€5,353 | -5.2% |
| Plant, machinery and equipment | 23 | €16,397 | €14,475 | -€1,922 | -11.7% |
| Furniture and vehicles | 24 | €86,172 | €87,812 | +€1,640 | +1.9% |
| Financial fixed assets | 28 | €10,389 | €11,339 | +€950 | +9.1% |
| Other financial fixed assets | 284/8 | €10,389 | €11,339 | +€950 | +9.1% |
| Amounts receivable and cash guarantees | 285/8 | €10,389 | €11,339 | +€950 | +9.1% |
| Current assets | 29/58 | €45,328,741 | €43,154,814 | -€2.2m | -4.8% |
| Stocks and contracts in progress | 3 | €7,608,135 | €7,219,829 | -€388,306 | -5.1% |
| Stocks | 30/36 | €7,608,135 | €7,219,829 | -€388,306 | -5.1% |
| Goods purchased for resale | 34 | €7,608,135 | €7,219,829 | -€388,306 | -5.1% |
| Amounts receivable within one year | 40/41 | €6,986,717 | €7,840,732 | +€854,015 | +12.2% |
| Trade receivables | 40 | €6,185,116 | €6,925,942 | +€740,826 | +12.0% |
| Other amounts receivable | 41 | €801,601 | €914,790 | +€113,189 | +14.1% |
| Current investments | 50/53 | €29,619,614 | €27,447,531 | -€2.2m | -7.3% |
| Other investments | 51/53 | €29,619,614 | €27,447,531 | -€2.2m | -7.3% |
| Cash at bank and in hand | 54/58 | €1,089,843 | €619,563 | -€470,280 | -43.2% |
| Deferred charges and accrued income | 490/1 | €24,432 | €27,159 | +€2,727 | +11.2% |
| Total equity and liabilities | 10/49 | €45,543,982 | €43,365,370 | -€2.2m | -4.8% |
| Equity | 10/15 | €43,175,761 | €41,596,906 | -€1.6m | -3.7% |
| Contributions | 10/11 | €22,582 | €22,582 | = | 0.0% |
| Reserves | 13 | €44,463,188 | €44,463,188 | = | 0.0% |
| Distributable reserves | 133 | €44,463,188 | €44,463,188 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,310,009 | -€2,888,864 | -€1.6m | -121% |
| Amounts payable | 17/49 | €2,368,221 | €1,768,464 | -€599,757 | -25.3% |
| Amounts payable within one year | 42/48 | €2,368,221 | €1,368,810 | -€999,411 | -42.2% |
| Financial debts | 43 | €119 | - | -€119 | |
| Credit institutions | 430/8 | €119 | - | -€119 | |
| Trade debts | 44 | €1,563,668 | €105,256 | -€1.5m | -93.3% |
| Suppliers | 440/4 | €1,563,668 | €105,256 | -€1.5m | -93.3% |
| Taxes, remuneration and social security | 45 | €10,672 | €469,659 | +€458,987 | +4,301% |
| Taxes | 450/3 | €10,672 | €460,406 | +€449,734 | +4,214% |
| Remuneration and social security | 454/9 | - | €9,253 | +€9,253 | |
| Other amounts payable | 47/48 | €793,762 | €793,895 | +€133 | 0.0% |
| Accrued charges and deferred income | 492/3 | - | €399,654 | +€399,654 | |
| Operating income | 70/76A | €29,837,713 | €12,909,367 | -€16.9m | -56.7% |
| Turnover | 70 | €29,824,738 | €12,902,147 | -€16.9m | -56.7% |
| Other operating income | 74 | €11,350 | €7,220 | -€4,130 | -36.4% |
| Non-recurring operating income | 76A | €1,625 | - | -€1,625 | |
| Operating charges | 60/66A | €28,341,774 | €11,946,044 | -€16.4m | -57.9% |
| Goods for resale, raw materials and consumables | 60 | €27,901,225 | €11,779,216 | -€16.1m | -57.8% |
| Change in stocks: decrease (increase) | 609 | €912,442 | €388,306 | -€524,136 | -57.4% |
| Services and other goods | 61 | €401,476 | €136,934 | -€264,542 | -65.9% |
| Remuneration, social security and pensions | 62 | - | €12,777 | +€12,777 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €30,048 | €15,908 | -€14,140 | -47.1% |
| Other operating charges | 640/8 | €9,025 | €1,209 | -€7,816 | -86.6% |
| Operating profit (loss) | 9901 | €1,495,939 | €963,323 | -€532,616 | -35.6% |
| Recurring financial income | 75 | €912,197 | €403,419 | -€508,778 | -55.8% |
| Income from current assets | 751 | €847,049 | €403,368 | -€443,681 | -52.4% |
| Other financial income | 752/9 | €65,148 | €51 | -€65,097 | -99.9% |
| Financial charges | 65/66B | €3,493,115 | €2,381,163 | -€1.1m | -31.8% |
| Recurring financial charges | 65 | €3,493,115 | €2,381,163 | -€1.1m | -31.8% |
| Debt charges | 650 | €760 | €61 | -€699 | -92.0% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | €3,046,737 | €2,312,771 | -€733,966 | -24.1% |
| Other financial charges | 652/9 | €445,618 | €68,331 | -€377,287 | -84.7% |
| Profit (loss) for the period before taxes | 9903 | -€1,084,979 | -€1,014,421 | +€70,558 | +6.5% |
| Income taxes | 67/77 | €225,030 | €564,434 | +€339,404 | +151% |
| Taxes | 670/3 | €225,030 | €564,435 | +€339,405 | +151% |
| Tax adjustments and reversals of tax provisions | 77 | - | €1 | +€1 | |
| Profit (loss) for the period | 9904 | -€1,310,009 | -€1,578,855 | -€268,846 | -20.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,310,009 | -€1,578,855 | -€268,846 | -20.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 May 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.