Skip to content

H.R.P. DIAM: what changed

What changed

H.R.P. DIAM

BE 0476.640.974
NACE 46.861, Wholesale of diamonds and other precious stones
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1.6m
2024 · -€1.3m-€268,846
Equity
€41.6m
2024 · €43.2m-€1.6m
Cash
€619,563
2024 · €1.1m-€470,280
Balance sheet total
€43.4m
2024 · €45.5m-€2.2m

Largest movements

2024 to 2025
Assets
  • Current investments -€2.2m

    down €2.2m (-7.3%), from €29.6m to €27.4m

  • Receivables within one year +€854,015

    up €854,015 (+12.2%), from €7.0m to €7.8m

    of which Trade receivables: +€740,826

  • Cash -€470,280

    down €470,280 (-43.2%), from €1.1m to €619,563

    mainly Net result for the year (-€1.6m) and Trade debts (-€1.5m)

Equity and liabilities
  • Profit (loss) carried forward -€1.6m

    down €1.6m (-121%), from -€1.3m to -€2.9m

  • Trade debts -€1.5m

    down €1.5m (-93.3%), from €1.6m to €105,256

  • Tax, wage and social debts +€458,987

    up €458,987 (+4,301%), from €10,672 to €469,659

    of which Taxes: +€449,734

Income statement
  • Turnover -€16.9m

    down €16.9m (-56.7%), from €29.8m to €12.9m

  • Goods and materials -€16.1m

    down €16.1m (-57.8%), from €27.9m to €11.8m

  • Financial charges -€1.1m

    down €1.1m (-31.8%), from €3.5m to €2.4m

  • Taxes +€339,404

    up €339,404 (+151%), from €225,030 to €564,434

    of which Taxes: +€339,405

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1.3m
Turnover -€16.9m
Other operating income -€4,130
Goods and materials +€16.1m
Services and other goods +€264,542
Staff costs -€12,777
Depreciation +€14,140
Other operating charges +€7,816
Other operating items -€1,625
Financial income -€508,778
Financial charges +€1.1m
Taxes -€339,404
Result 2025 -€1.6m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2.6m
Investment +€2.2m
Financing -€119
Cash 2024 €1.1m
Net result for the year -€1.6m
Depreciation +€15,908
Stocks and contracts +€388,306
Receivables within one year -€854,015
Smaller working-capital items -€2,594
Trade debts -€1.5m
Tax, wage and social debts +€458,987
Accrued charges and deferred income +€399,654
Investment in fixed assets (net) -€11,223
Current investments +€2.2m
Short-term financial debts -€119
Cash 2025 €619,563
brings cash intakes cash out
Every line side by side 63 lines
Line Code 2024 2025 Change %
Total assets 20/58 €45,543,982 €43,365,370 -€2.2m -4.8%
Fixed assets 21/28 €215,241 €210,556 -€4,685 -2.2%
Tangible fixed assets 22/27 €204,852 €199,217 -€5,635 -2.8%
Land and buildings 22 €102,283 €96,930 -€5,353 -5.2%
Plant, machinery and equipment 23 €16,397 €14,475 -€1,922 -11.7%
Furniture and vehicles 24 €86,172 €87,812 +€1,640 +1.9%
Financial fixed assets 28 €10,389 €11,339 +€950 +9.1%
Other financial fixed assets 284/8 €10,389 €11,339 +€950 +9.1%
Amounts receivable and cash guarantees 285/8 €10,389 €11,339 +€950 +9.1%
Current assets 29/58 €45,328,741 €43,154,814 -€2.2m -4.8%
Stocks and contracts in progress 3 €7,608,135 €7,219,829 -€388,306 -5.1%
Stocks 30/36 €7,608,135 €7,219,829 -€388,306 -5.1%
Goods purchased for resale 34 €7,608,135 €7,219,829 -€388,306 -5.1%
Amounts receivable within one year 40/41 €6,986,717 €7,840,732 +€854,015 +12.2%
Trade receivables 40 €6,185,116 €6,925,942 +€740,826 +12.0%
Other amounts receivable 41 €801,601 €914,790 +€113,189 +14.1%
Current investments 50/53 €29,619,614 €27,447,531 -€2.2m -7.3%
Other investments 51/53 €29,619,614 €27,447,531 -€2.2m -7.3%
Cash at bank and in hand 54/58 €1,089,843 €619,563 -€470,280 -43.2%
Deferred charges and accrued income 490/1 €24,432 €27,159 +€2,727 +11.2%
Total equity and liabilities 10/49 €45,543,982 €43,365,370 -€2.2m -4.8%
Equity 10/15 €43,175,761 €41,596,906 -€1.6m -3.7%
Contributions 10/11 €22,582 €22,582 = 0.0%
Reserves 13 €44,463,188 €44,463,188 = 0.0%
Distributable reserves 133 €44,463,188 €44,463,188 = 0.0%
Profit (loss) carried forward 14 -€1,310,009 -€2,888,864 -€1.6m -121%
Amounts payable 17/49 €2,368,221 €1,768,464 -€599,757 -25.3%
Amounts payable within one year 42/48 €2,368,221 €1,368,810 -€999,411 -42.2%
Financial debts 43 €119 - -€119
Credit institutions 430/8 €119 - -€119
Trade debts 44 €1,563,668 €105,256 -€1.5m -93.3%
Suppliers 440/4 €1,563,668 €105,256 -€1.5m -93.3%
Taxes, remuneration and social security 45 €10,672 €469,659 +€458,987 +4,301%
Taxes 450/3 €10,672 €460,406 +€449,734 +4,214%
Remuneration and social security 454/9 - €9,253 +€9,253
Other amounts payable 47/48 €793,762 €793,895 +€133 0.0%
Accrued charges and deferred income 492/3 - €399,654 +€399,654
Operating income 70/76A €29,837,713 €12,909,367 -€16.9m -56.7%
Turnover 70 €29,824,738 €12,902,147 -€16.9m -56.7%
Other operating income 74 €11,350 €7,220 -€4,130 -36.4%
Non-recurring operating income 76A €1,625 - -€1,625
Operating charges 60/66A €28,341,774 €11,946,044 -€16.4m -57.9%
Goods for resale, raw materials and consumables 60 €27,901,225 €11,779,216 -€16.1m -57.8%
Change in stocks: decrease (increase) 609 €912,442 €388,306 -€524,136 -57.4%
Services and other goods 61 €401,476 €136,934 -€264,542 -65.9%
Remuneration, social security and pensions 62 - €12,777 +€12,777
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,048 €15,908 -€14,140 -47.1%
Other operating charges 640/8 €9,025 €1,209 -€7,816 -86.6%
Operating profit (loss) 9901 €1,495,939 €963,323 -€532,616 -35.6%
Recurring financial income 75 €912,197 €403,419 -€508,778 -55.8%
Income from current assets 751 €847,049 €403,368 -€443,681 -52.4%
Other financial income 752/9 €65,148 €51 -€65,097 -99.9%
Financial charges 65/66B €3,493,115 €2,381,163 -€1.1m -31.8%
Recurring financial charges 65 €3,493,115 €2,381,163 -€1.1m -31.8%
Debt charges 650 €760 €61 -€699 -92.0%
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 €3,046,737 €2,312,771 -€733,966 -24.1%
Other financial charges 652/9 €445,618 €68,331 -€377,287 -84.7%
Profit (loss) for the period before taxes 9903 -€1,084,979 -€1,014,421 +€70,558 +6.5%
Income taxes 67/77 €225,030 €564,434 +€339,404 +151%
Taxes 670/3 €225,030 €564,435 +€339,405 +151%
Tax adjustments and reversals of tax provisions 77 - €1 +€1
Profit (loss) for the period 9904 -€1,310,009 -€1,578,855 -€268,846 -20.5%
Profit (loss) for the period to be appropriated 9905 -€1,310,009 -€1,578,855 -€268,846 -20.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 May 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.