Skip to content

H.B.H. Informatique: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

H.B.H. Informatique

BE 0442.528.846
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€33,628
2024 · €36,804-€3,175
Equity
€383,307
2024 · €369,679+€13,628
Cash
€214,066
2024 · €296,255-€82,189
Balance sheet total
€420,439
2024 · €400,050+€20,388

Largest movements

2024 to 2025
Assets
  • Current investments +€100,000

    up €100,000 (+130%), from €76,636 to €176,636

  • Cash -€82,189

    down €82,189 (-27.7%), from €296,255 to €214,066

    mainly Current investments (-€100,000) and Contributions, distributions and other (-€20,000)

Equity and liabilities
  • Profit (loss) carried forward +€13,628

    up €13,628 (+3.9%), from €351,560 to €365,188

  • Other debts +€5,000

    up €5,000 (+33.3%), from €15,000 to €20,000

Income statement
  • Gross operating margin -€13,701

    down €13,701 (-21.6%), from €63,375 to €49,674

  • Depreciation -€8,157

    down €8,157 (-88.9%), from €9,176 to €1,019

  • Taxes -€6,314

    down €6,314 (-28.1%), from €22,472 to €16,158

  • Financial income -€4,217

    down €4,217 (-68.0%), from €6,203 to €1,987

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €36,804
Gross operating margin -€13,701
Depreciation +€8,157
Other operating charges +€403
Financial income -€4,217
Financial charges -€132
Taxes +€6,314
Result 2025 €33,628
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€37,811
Investment -€100,000
Financing -€20,000
Cash 2024 €296,255
Net result for the year +€33,628
Depreciation +€1,019
Receivables within one year -€3,662
Smaller working-capital items +€66
Trade debts -€297
Tax, wage and social debts +€2,056
Other debts +€5,000
Current investments -€100,000
Contributions, distributions and other -€20,000
Cash 2025 €214,066
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €400,050 €420,439 +€20,388 +5.1%
Fixed assets 21/28 €13,693 €12,674 -€1,019 -7.4%
Tangible fixed assets 22/27 €13,693 €12,674 -€1,019 -7.4%
Furniture and vehicles 24 €915 €451 -€464 -50.7%
Other tangible fixed assets 26 €12,778 €12,223 -€555 -4.3%
Financial fixed assets 28 €0 - =
Current assets 29/58 €386,357 €407,764 +€21,407 +5.5%
Amounts receivable within one year 40/41 €11,326 €14,987 +€3,662 +32.3%
Trade receivables 40 €9,959 €9,492 -€467 -4.7%
Other amounts receivable 41 €1,366 €5,495 +€4,129 +302%
Current investments 50/53 €76,636 €176,636 +€100,000 +130%
Cash at bank and in hand 54/58 €296,255 €214,066 -€82,189 -27.7%
Deferred charges and accrued income 490/1 €2,140 €2,075 -€65 -3.0%
Total equity and liabilities 10/49 €400,050 €420,439 +€20,388 +5.1%
Equity 10/15 €369,679 €383,307 +€13,628 +3.7%
Contributions 10/11 €9,769 €9,769 = 0.0%
Capital 10 €9,769 €9,769 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €8,831 €8,831 = 0.0%
Reserves 13 €8,350 €8,350 = 0.0%
Non-distributable reserves 130/1 €8,350 €8,350 = 0.0%
Legal reserve 130 €8,350 €8,350 = 0.0%
Profit (loss) carried forward 14 €351,560 €365,188 +€13,628 +3.9%
Amounts payable 17/49 €30,371 €37,132 +€6,760 +22.3%
Amounts payable within one year 42/48 €30,348 €37,107 +€6,759 +22.3%
Trade debts 44 €308 €11 -€297 -96.5%
Suppliers 440/4 €308 €11 -€297 -96.5%
Taxes, remuneration and social security 45 €15,040 €17,096 +€2,056 +13.7%
Taxes 450/3 €15,040 €17,096 +€2,056 +13.7%
Other amounts payable 47/48 €15,000 €20,000 +€5,000 +33.3%
Accrued charges and deferred income 492/3 €24 €25 +€1 +3.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,176 €1,019 -€8,157 -88.9%
Other operating charges 640/8 €921 €518 -€403 -43.8%
Gross operating margin 9900 €63,375 €49,674 -€13,701 -21.6%
Operating profit (loss) 9901 €53,278 €48,137 -€5,141 -9.6%
Financial income 75/76B €6,203 €1,987 -€4,217 -68.0%
Recurring financial income 75 €6,203 €1,987 -€4,217 -68.0%
Financial charges 65/66B €206 €338 +€132 +64.1%
Recurring financial charges 65 €206 €338 +€132 +64.1%
Profit (loss) for the period before taxes 9903 €59,276 €49,786 -€9,489 -16.0%
Income taxes 67/77 €22,472 €16,158 -€6,314 -28.1%
Profit (loss) for the period 9904 €36,804 €33,628 -€3,175 -8.6%
Profit (loss) for the period to be appropriated 9905 €36,804 €33,628 -€3,175 -8.6%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.