GYROLAND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GYROLAND
Largest movements
- Receivables within one year +€33,507
up €33,507 (+2,559%), from €1,309 to €34,817
of which Other amounts receivable: +€34,817
- Cash +€5,851
up €5,851 (+132%), from €4,426 to €10,277
mainly Net result for the year (+€33,594) and Trade debts (+€7,150)
- Stocks and contracts +€1,785
up €1,785 (+110%), from €1,622 to €3,407
- Deferred charges and accrued income -€1,200
no longer reported in 2025 (was €1,200)
- Tangible fixed assets +€1,027
up €1,027 (+15.1%), from €6,803 to €7,830
- Profit (loss) carried forward +€33,594
up €33,594, from -€29,314 to €4,280
- Trade debts +€7,150
up €7,150 (+27.1%), from €26,368 to €33,518
- Tax, wage and social debts +€1,671
up €1,671 (+23.7%), from €7,045 to €8,716
of which Taxes: +€2,073
- Other debts -€1,444
no longer reported in 2025 (was €1,444)
- Turnover -€250,599
no longer reported in 2025 (was €250,599)
- Gross operating margin +€73,516
up €73,516 (+2,603%), from €2,825 to €76,341
- Staff costs +€4,778
up €4,778 (+16.9%), from €28,193 to €32,971
- Financial charges +€3,854
up €3,854 (+146%), from €2,635 to €6,489
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,543 | €56,514 | +€40,971 | +264% |
| Fixed assets | 21/28 | €6,985 | €8,013 | +€1,027 | +14.7% |
| Tangible fixed assets | 22/27 | €6,803 | €7,830 | +€1,027 | +15.1% |
| Plant, machinery and equipment | 23 | €6,803 | €7,830 | +€1,027 | +15.1% |
| Financial fixed assets | 28 | €182 | €182 | = | 0.0% |
| Current assets | 29/58 | €8,558 | €48,501 | +€39,943 | +467% |
| Stocks and contracts in progress | 3 | €1,622 | €3,407 | +€1,785 | +110% |
| Stocks | 30/36 | €1,622 | €3,407 | +€1,785 | +110% |
| Amounts receivable within one year | 40/41 | €1,309 | €34,817 | +€33,507 | +2,559% |
| Trade receivables | 40 | €1,309 | - | -€1,309 | |
| Other amounts receivable | 41 | - | €34,817 | +€34,817 | |
| Cash at bank and in hand | 54/58 | €4,426 | €10,277 | +€5,851 | +132% |
| Deferred charges and accrued income | 490/1 | €1,200 | - | -€1,200 | |
| Total equity and liabilities | 10/49 | €15,543 | €56,514 | +€40,971 | +264% |
| Equity | 10/15 | -€19,314 | €14,280 | +€33,594 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,314 | €4,280 | +€33,594 | |
| Amounts payable | 17/49 | €34,857 | €42,234 | +€7,376 | +21.2% |
| Amounts payable within one year | 42/48 | €34,857 | €42,234 | +€7,376 | +21.2% |
| Trade debts | 44 | €26,368 | €33,518 | +€7,150 | +27.1% |
| Suppliers | 440/4 | €26,368 | €33,518 | +€7,150 | +27.1% |
| Taxes, remuneration and social security | 45 | €7,045 | €8,716 | +€1,671 | +23.7% |
| Taxes | 450/3 | €2,622 | €4,695 | +€2,073 | +79.1% |
| Remuneration and social security | 454/9 | €4,423 | €4,021 | -€402 | -9.1% |
| Other amounts payable | 47/48 | €1,444 | - | -€1,444 | |
| Turnover | 70 | €250,599 | - | -€250,599 | |
| Remuneration, social security and pensions | 62 | €28,193 | €32,971 | +€4,778 | +16.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,311 | €2,080 | +€769 | +58.7% |
| Other operating charges | 640/8 | - | €78 | +€78 | |
| Gross operating margin | 9900 | €2,825 | €76,341 | +€73,516 | +2,603% |
| Operating profit (loss) | 9901 | -€26,679 | €41,212 | +€67,891 | |
| Financial income | 75/76B | €0 | €69 | +€69 | +114,833% |
| Recurring financial income | 75 | €0 | €69 | +€69 | +114,833% |
| Financial charges | 65/66B | €2,635 | €6,489 | +€3,854 | +146% |
| Recurring financial charges | 65 | €2,635 | €6,489 | +€3,854 | +146% |
| Profit (loss) for the period before taxes | 9903 | -€29,314 | €34,792 | +€64,107 | |
| Income taxes | 67/77 | - | €1,198 | +€1,198 | |
| Profit (loss) for the period | 9904 | -€29,314 | €33,594 | +€62,909 | |
| Profit (loss) for the period to be appropriated | 9905 | -€29,314 | €33,594 | +€62,909 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.