Skip to content

GYBELS HEIST: what changed

What changed

GYBELS HEIST

BE 0897.945.034
NACE 47.221, Retail sale of meat and meat products, excluding game and poultry
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,577
2024 · -€7,041+€5,465
Equity
-€22,347
2024 · -€20,770-€1,577
Cash
-
not filed
Balance sheet total
€23,426
2024 · €23,905-€479

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€479

    down €479 (-68.0%), from €704 to €225

Equity and liabilities
  • Profit (loss) carried forward -€1,577

    down €1,577 (-4.0%), from -€39,370 to -€40,947

  • Trade debts +€1,098

    up €1,098 (+10.9%), from €10,093 to €11,190

Income statement
  • Gross operating margin +€5,281

    up €5,281 (+82.8%), from -€6,378 to -€1,098

  • Other operating charges -€118

    no longer reported in 2025 (was €118)

  • Financial charges -€66

    no longer reported in 2025 (was €66)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,041
Gross operating margin +€5,281
Other operating charges +€118
Financial charges +€66
Result 2025 -€1,577
raises the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,905 €23,426 -€479 -2.0%
Fixed assets 21/28 €704 €225 -€479 -68.0%
Tangible fixed assets 22/27 €704 €225 -€479 -68.0%
Furniture and vehicles 24 €704 €225 -€479 -68.0%
Current assets 29/58 €23,201 €23,201 = 0.0%
Amounts receivable within one year 40/41 €23,201 €23,201 = 0.0%
Trade receivables 40 €18,000 €18,000 = 0.0%
Other amounts receivable 41 €5,201 €5,201 = 0.0%
Total equity and liabilities 10/49 €23,905 €23,426 -€479 -2.0%
Equity 10/15 -€20,770 -€22,347 -€1,577 -7.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€39,370 -€40,947 -€1,577 -4.0%
Amounts payable 17/49 €44,675 €45,773 +€1,098 +2.5%
Amounts payable within one year 42/48 €44,675 €45,773 +€1,098 +2.5%
Trade debts 44 €10,093 €11,190 +€1,098 +10.9%
Suppliers 440/4 €10,093 €11,190 +€1,098 +10.9%
Taxes, remuneration and social security 45 €2,369 €2,369 = 0.0%
Taxes 450/3 €2,369 €2,369 = 0.0%
Other amounts payable 47/48 €32,213 €32,213 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €479 €479 = 0.0%
Other operating charges 640/8 €118 - -€118
Gross operating margin 9900 -€6,378 -€1,098 +€5,281 +82.8%
Operating profit (loss) 9901 -€6,976 -€1,577 +€5,399 +77.4%
Financial charges 65/66B €66 - -€66
Recurring financial charges 65 €66 - -€66
Profit (loss) for the period before taxes 9903 -€7,041 -€1,577 +€5,465 +77.6%
Profit (loss) for the period 9904 -€7,041 -€1,577 +€5,465 +77.6%
Profit (loss) for the period to be appropriated 9905 -€7,041 -€1,577 +€5,465 +77.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.