Skip to content

GWENOLE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GWENOLE

BE 0895.574.670
financial year 2026 compared with 2025filed annual accounts (NBB)
Net result for the year
€9,789
2025 · €8,214+€1,575
Equity
€105,757
2025 · €95,968+€9,789
Cash
-
2025 · €1,365-€1,365
Balance sheet total
€241,258
2025 · €255,200-€13,942

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€14,558

    down €14,558 (-5.7%), from €253,835 to €239,277

Equity and liabilities
  • Debts after one year -€27,837

    down €27,837 (-46.5%), from €59,816 to €31,979

  • Reserves +€9,789

    up €9,789 (+27.4%), from €35,742 to €45,531

Income statement
  • Turnover -€37,361

    no longer reported in 2026 (was €37,361)

  • Purchases and services -€3,115

    no longer reported in 2026 (was €3,115)

  • Financial charges -€1,458

    down €1,458 (-25.1%), from €5,816 to €4,358

  • Taxes -€725

    down €725 (-21.5%), from €3,373 to €2,648

  • Gross operating margin -€509

    down €509 (-1.5%), from €34,246 to €33,737

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €8,214
Gross operating margin -€509
Depreciation -€166
Other operating charges +€67
Financial charges +€1,458
Taxes +€725
Result 2026 €9,789
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,428
Investment -€199
Financing -€25,594
Cash 2025 €1,365
Net result for the year +€9,789
Depreciation +€14,757
Deferred charges and accrued income -€1,981
Trade debts +€12
Tax, wage and social debts -€144
Other debts +€1,995
Investment in fixed assets (net) -€199
Debts after one year -€27,837
Current portion of long-term debt +€1,526
Short-term financial debts +€717
Cash 2026 €0
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2025 2026 Change %
Total assets 20/58 €255,200 €241,258 -€13,942 -5.5%
Fixed assets 21/28 €253,835 €239,277 -€14,558 -5.7%
Tangible fixed assets 22/27 €253,835 €239,277 -€14,558 -5.7%
Land and buildings 22 €253,835 €239,277 -€14,558 -5.7%
Current assets 29/58 €1,365 €1,981 +€616 +45.1%
Cash at bank and in hand 54/58 €1,365 - -€1,365
Deferred charges and accrued income 490/1 - €1,981 +€1,981
Total equity and liabilities 10/49 €255,200 €241,258 -€13,942 -5.5%
Equity 10/15 €95,968 €105,757 +€9,789 +10.2%
Contributions 10/11 €60,226 €60,226 = 0.0%
Reserves 13 €35,742 €45,531 +€9,789 +27.4%
Distributable reserves 133 €35,742 €45,531 +€9,789 +27.4%
Amounts payable 17/49 €159,232 €135,501 -€23,731 -14.9%
Amounts payable after more than one year 17 €59,816 €31,979 -€27,837 -46.5%
Financial debts 170/4 €59,816 €31,979 -€27,837 -46.5%
Amounts payable within one year 42/48 €99,416 €103,522 +€4,106 +4.1%
Current portion of amounts payable after more than one year 42 €26,311 €27,837 +€1,526 +5.8%
Financial debts 43 - €717 +€717
Credit institutions 430/8 - €717 +€717
Trade debts 44 €1,515 €1,527 +€12 +0.8%
Suppliers 440/4 €1,515 €1,527 +€12 +0.8%
Taxes, remuneration and social security 45 €4,803 €4,659 -€144 -3.0%
Taxes 450/3 €4,803 €4,659 -€144 -3.0%
Other amounts payable 47/48 €66,787 €68,782 +€1,995 +3.0%
Turnover 70 €37,361 - -€37,361
Goods, raw materials, services and sundry goods 60/61 €3,115 - -€3,115
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,591 €14,757 +€166 +1.1%
Other operating charges 640/8 €2,252 €2,185 -€67 -3.0%
Gross operating margin 9900 €34,246 €33,737 -€509 -1.5%
Operating profit (loss) 9901 €17,403 €16,795 -€608 -3.5%
Financial charges 65/66B €5,816 €4,358 -€1,458 -25.1%
Recurring financial charges 65 €5,816 €4,358 -€1,458 -25.1%
Profit (loss) for the period before taxes 9903 €11,587 €12,437 +€850 +7.3%
Income taxes 67/77 €3,373 €2,648 -€725 -21.5%
Profit (loss) for the period 9904 €8,214 €9,789 +€1,575 +19.2%
Profit (loss) for the period to be appropriated 9905 €8,214 €9,789 +€1,575 +19.2%

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.